Log In/Sign Up
Your email has been sent.
451 Market St 17 Unit Apartment Building $840,000 ($49,412/Unit) 9.30% Cap Rate Elmira, NY 14901
Investment Highlights
- Rare opportunity to invest in a stable, income-generating 17-unit mixed-use property on Elmira’s high-visibility East Market Street.
Executive Summary
Rare opportunity to invest in a stable, income-generating 17-unit mixed-use property on Elmira’s high-visibility East Market Street, featuring 15 residential apartments and 2 commercial spaces. The unit mix includes 4 one-bedroom, 9 two-bedroom, and 2 three-bedroom apartments; gas utilities are tenant-paid. The property also offers 6 secure basement storage units (four 15×20 ft and two 10×10 ft) that can generate additional income. Prime East Market Street location with included off-street parking at 154 & 158 Fox Street, and an 8.69% cap rate.
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$146,460
|
$5.68
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$146,460
|
$5.68
|
| Taxes |
$15,536
|
$0.60
|
| Operating Expenses |
$52,838
|
$2.05
|
| Total Expenses |
$68,374
|
$2.65
|
| Net Operating Income |
$78,086
|
$3.03
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $146,460 |
| Annual Per SF | $5.68 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $146,460 |
| Annual Per SF | $5.68 |
| Taxes | |
|---|---|
| Annual | $15,536 |
| Annual Per SF | $0.60 |
| Operating Expenses | |
|---|---|
| Annual | $52,838 |
| Annual Per SF | $2.05 |
| Total Expenses | |
|---|---|
| Annual | $68,374 |
| Annual Per SF | $2.65 |
| Net Operating Income | |
|---|---|
| Annual | $78,086 |
| Annual Per SF | $3.03 |
Property Facts
| Price | $840,000 | Building Class | C |
| Price Per Unit | $49,412 | Lot Size | 0.21 AC |
| Sale Type | Investment | Building Size | 25,804 SF |
| Cap Rate | 9.30% | No. Stories | 2 |
| No. Units | 17 | Year Built/Renovated | 1920/2016 |
| Property Type | Multifamily | Parking Ratio | 0.88/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | BB - Central Commercial District | ||
| Price | $840,000 |
| Price Per Unit | $49,412 |
| Sale Type | Investment |
| Cap Rate | 9.30% |
| No. Units | 17 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.21 AC |
| Building Size | 25,804 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1920/2016 |
| Parking Ratio | 0.88/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | BB - Central Commercial District |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Refrigerator
- Oven
- Range
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Gas Range
- Walk-Up
1 1
Walk Score®
Very Walkable (75)
Bike Score®
Very Bikeable (83)
Property Taxes
| Parcel Number | 070400-089-020-0001-031-000-0000 | Total Assessment | $175,000 |
| Land Assessment | $23,000 | Annual Taxes | $15,536 ($0.60/SF) |
| Improvements Assessment | $152,000 | Tax Year | 2024 |
Property Taxes
Parcel Number
070400-089-020-0001-031-000-0000
Land Assessment
$23,000
Improvements Assessment
$152,000
Total Assessment
$175,000
Annual Taxes
$15,536 ($0.60/SF)
Tax Year
2024
1 of 31
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
451 Market St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.