Log In/Sign Up
Your email has been sent.
The Greens Inn 451 Washington Avenue Ext 4 Room Hotel Saugerties, NY 12477 $1,200,000 ($300,000/Room) 13.93% Cap Rate



Executive Summary
The hotel is just off the Village and surrounded by Horse Show property (HITS) and other Village activities. The Hotel is less than a half mile from the Village Center, boasting many shops, restaurants, theaters, and the waterfront. The 27-unit building, with a 1-bedroom manager's apartment, has 28 total units. The 10,000+ square foot building is divided into four suites, each featuring its own full kitchen, dining area, living room, and 6-7 bedrooms, all with their own full bathrooms. This property can lend itself to a hotel, Inn, Senior Residence, or SRO rentals, and the current occupied tenant uses include Emergency Housing. The building has been updated with all new HVAC (heat and AC), high-efficiency propane units, and many other improvements. The building is currently leased to a Master Tenant paying 10,000 a month NNN and a gross income of +/- 75,000 a month. Please see the attached information in the associated documents for County Records, CO, and Floor Plans. The property is located approximately 1/2 mile from the Saugerties Village center. It is surrounded by, or close to, Horse Show properties, Cantine Sports Complex, an indoor Ice Arena, Mini-golf, Go-Karts, and a Skate Park. Excellent location for Airbnb, hotel, or straight rentals. The building is fully furnished, with a comprehensive laundry facility featuring over five coin-operated washers and dryers. List agent is part owner.
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$167,126
|
$16.45
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $167,126 |
| Annual Per SF | $16.45 |
Property Facts Under Contract
| Price | $1,200,000 | Lot Size | 2.20 AC |
| Price Per Room | $300,000 | Building Size | 10,161 SF |
| Sale Type | Investment | No. Rooms | 4 |
| Cap Rate | 13.93% | No. Stories | 1 |
| Property Type | Hospitality | Year Built | 1960 |
| Property Subtype | Hotel | Parking Ratio | 4.53/1,000 SF |
| Building Class | C | Corridor | Interior |
| Zoning | 02 - COM1 | ||
| Price | $1,200,000 |
| Price Per Room | $300,000 |
| Sale Type | Investment |
| Cap Rate | 13.93% |
| Property Type | Hospitality |
| Property Subtype | Hotel |
| Building Class | C |
| Lot Size | 2.20 AC |
| Building Size | 10,161 SF |
| No. Rooms | 4 |
| No. Stories | 1 |
| Year Built | 1960 |
| Parking Ratio | 4.53/1,000 SF |
| Corridor | Interior |
| Zoning | 02 - COM1 |
Amenities
- High Speed Internet Access
- Public Access Wifi
- Smoke-Free
Room Mix Information
| Description | No. Rooms | Daily Rate | SF |
|---|---|---|---|
| Guest Room | 4 | $50.00 | - |
1 1
Somewhat walkable
20/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | 4889-018.001-0003-057.200-0000 | Improvements Assessment | $644,000 (2025) |
| Land Assessment | $93,000 (2025) | Total Assessment | $737,000 (2025) |
Property Taxes
Parcel Number
4889-018.001-0003-057.200-0000
Land Assessment
$93,000 (2025)
Improvements Assessment
$644,000 (2025)
Total Assessment
$737,000 (2025)
1 of 26
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
The Greens Inn | 451 Washington Avenue Ext
