Log In/Sign Up
Your email has been sent.
4515 Oxford St 25 Unit Apartment Building $1,849,922 ($73,997/Unit) 8.65% Cap Rate Houston, TX 77022
Investment Highlights
- Location, location, minutes from I-45 & Loop 610. Approximately 10 minutes from Downtown Houston. Near White Oak Music Hall & IAH Airport
- • New roof (installed in 2025) • New central air conditioning systems • New PEX plumbing • New 300-foot main sewer line • New water heaters • Newly re
- 8.65% Cap Rate. Located in a rapidly improving area with ongoing redevelopment. Strong Rental Market in a High-Demand Area
Executive Summary
* 25-unit multifamily apartment community
* Offered at $1,850,000
* Current Cap Rate: 8.65%
* GRM: 6.17
* Strong value-add investment opportunity
* Current monthly scheduled income of approximately $24,973
* Additional income generated through water reimbursement and parking fees
* Predominantly 2 Bedroom / 1 Bathroom units averaging approximately 822 SF
* Opportunity to increase rents through continued lease renewals and operational improvements
* Ideal for investors seeking cash flow with upside potential
* Eligible for 1031 Exchange buyers
APPOINTMENT REQUIRED ** PLEASE DO NOT DISTURB TENANTS**
* Offered at $1,850,000
* Current Cap Rate: 8.65%
* GRM: 6.17
* Strong value-add investment opportunity
* Current monthly scheduled income of approximately $24,973
* Additional income generated through water reimbursement and parking fees
* Predominantly 2 Bedroom / 1 Bathroom units averaging approximately 822 SF
* Opportunity to increase rents through continued lease renewals and operational improvements
* Ideal for investors seeking cash flow with upside potential
* Eligible for 1031 Exchange buyers
APPOINTMENT REQUIRED ** PLEASE DO NOT DISTURB TENANTS**
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Kitchen
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 25 | $1,000 | - |
1 1
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 0650980000058 | Total Assessment | $1,427,750 (2025) |
| Land Assessment | $442,780 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $984,970 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
0650980000058
Land Assessment
$442,780 (2025)
Improvements Assessment
$984,970 (2025)
Total Assessment
$1,427,750 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
4515 Oxford St