Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Apollo Ridge Apartments 4516 Bonnell Dr NW 20 Unit Apartment Building $1,795,000 ($89,750/Unit) 6.25% Cap Rate Huntsville, AL 35816

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Prime location just off University Drive near retail, dining, and major employers
  • $62,000+ in capital improvements over the past 36 months
  • Washer/dryer connections in all units
  • Minutes to Redstone Arsenal, Cummings Research Park, UAH, and Toyota-Mazda plant
  • Buildings are built on a slab foundation with copper wiring and mix of copper/PVC plumbing
  • Mix of renovated and classic units with remaining value-add potential

EXECUTIVE SUMMARY

Link to Deal Room and Financials: https://www.marcusmillichap.com/properties/188553/apollo-ridge
Marcus & Millichap has been selected to exclusively market for sale the Apollo Ridge apartments in Huntsville, AL. This offering will allow a potential investor to purchase a rare value-add investment opportunity within this rapidly growing Huntsville market.
Apollo Ridge, a 20-unit community located in Huntsville, offers investors a well-maintained asset with both recent improvements and clear value-add potential. Situated just off University Drive, the property benefits from immediate access to retail, dining, and major employers including Redstone Arsenal, Cummings Research Park, UAH, and the Toyota-Mazda plant. Over $62,000 has been invested in capital improvements within the past three years, while a mix of renovated and classic units leaves room for additional rent growth. With individually metered utilities, washer/dryer connections in every unit, and strong market fundamentals in one of Alabama’s fastest-growing metros, Apollo Ridge is positioned for durable cash flow and long-term appreciation.

Offers should be presented in the form of a non-binding Letter of Intent, spelling out the significant terms and conditions of the Purchaser’s offer including, but not limited to: 1) asset pricing, 2) due diligence and closing time frame, 3) earnest money deposit, 4) a description of the debt/equity structure, and 5) qualification to close. The purchase terms shall require all cash to be paid at closing.
At no point should tenants or staff be contacted regarding the sale of Apollo Ridge.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $1,795,000
Price Per Unit $89,750
Sale Type Investment
Cap Rate 6.25%
No. Units 20
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.98 AC
Building Size 14,140 SF
Average Occupancy 95%
No. Stories 2
Year Built 1985
Parking Ratio 1.83/1,000 SF
Opportunity Zone Yes
Zoning B-2

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Tub/Shower
  • Freezer

SITE AMENITIES

  • 24 Hour Access
  • Package Service
  • Smoke Free
  • Public Transportation
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 20 - 707

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
14-09-29-0-002-050.000
Land Assessment
$80,000 (2025)
Improvements Assessment
$150,320 (2025)
Total Assessment
$230,320 (2025)
  • Listing ID: 37508568

  • Date on Market: 9/2/2025

  • Last Updated:

  • Address: 4516 Bonnell Dr NW, Huntsville, AL 35816

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}