Log In/Sign Up
Your email has been sent.
Apollo Ridge Apartments 4516 Bonnell Dr NW 20 Unit Apartment Building $1,795,000 ($89,750/Unit) 6.25% Cap Rate Huntsville, AL 35816



INVESTMENT HIGHLIGHTS
- Prime location just off University Drive near retail, dining, and major employers
- $62,000+ in capital improvements over the past 36 months
- Washer/dryer connections in all units
- Minutes to Redstone Arsenal, Cummings Research Park, UAH, and Toyota-Mazda plant
- Buildings are built on a slab foundation with copper wiring and mix of copper/PVC plumbing
- Mix of renovated and classic units with remaining value-add potential
EXECUTIVE SUMMARY
Link to Deal Room and Financials: https://www.marcusmillichap.com/properties/188553/apollo-ridge
Marcus & Millichap has been selected to exclusively market for sale the Apollo Ridge apartments in Huntsville, AL. This offering will allow a potential investor to purchase a rare value-add investment opportunity within this rapidly growing Huntsville market.
Apollo Ridge, a 20-unit community located in Huntsville, offers investors a well-maintained asset with both recent improvements and clear value-add potential. Situated just off University Drive, the property benefits from immediate access to retail, dining, and major employers including Redstone Arsenal, Cummings Research Park, UAH, and the Toyota-Mazda plant. Over $62,000 has been invested in capital improvements within the past three years, while a mix of renovated and classic units leaves room for additional rent growth. With individually metered utilities, washer/dryer connections in every unit, and strong market fundamentals in one of Alabama’s fastest-growing metros, Apollo Ridge is positioned for durable cash flow and long-term appreciation.
Offers should be presented in the form of a non-binding Letter of Intent, spelling out the significant terms and conditions of the Purchaser’s offer including, but not limited to: 1) asset pricing, 2) due diligence and closing time frame, 3) earnest money deposit, 4) a description of the debt/equity structure, and 5) qualification to close. The purchase terms shall require all cash to be paid at closing.
At no point should tenants or staff be contacted regarding the sale of Apollo Ridge.
Marcus & Millichap has been selected to exclusively market for sale the Apollo Ridge apartments in Huntsville, AL. This offering will allow a potential investor to purchase a rare value-add investment opportunity within this rapidly growing Huntsville market.
Apollo Ridge, a 20-unit community located in Huntsville, offers investors a well-maintained asset with both recent improvements and clear value-add potential. Situated just off University Drive, the property benefits from immediate access to retail, dining, and major employers including Redstone Arsenal, Cummings Research Park, UAH, and the Toyota-Mazda plant. Over $62,000 has been invested in capital improvements within the past three years, while a mix of renovated and classic units leaves room for additional rent growth. With individually metered utilities, washer/dryer connections in every unit, and strong market fundamentals in one of Alabama’s fastest-growing metros, Apollo Ridge is positioned for durable cash flow and long-term appreciation.
Offers should be presented in the form of a non-binding Letter of Intent, spelling out the significant terms and conditions of the Purchaser’s offer including, but not limited to: 1) asset pricing, 2) due diligence and closing time frame, 3) earnest money deposit, 4) a description of the debt/equity structure, and 5) qualification to close. The purchase terms shall require all cash to be paid at closing.
At no point should tenants or staff be contacted regarding the sale of Apollo Ridge.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,795,000 | Building Class | B |
| Price Per Unit | $89,750 | Lot Size | 0.98 AC |
| Sale Type | Investment | Building Size | 14,140 SF |
| Cap Rate | 6.25% | Average Occupancy | 95% |
| No. Units | 20 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1985 |
| Property Subtype | Apartment | Parking Ratio | 1.83/1,000 SF |
| Apartment Style | Low-Rise | Opportunity Zone |
Yes
|
| Zoning | B-2 | ||
| Price | $1,795,000 |
| Price Per Unit | $89,750 |
| Sale Type | Investment |
| Cap Rate | 6.25% |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.98 AC |
| Building Size | 14,140 SF |
| Average Occupancy | 95% |
| No. Stories | 2 |
| Year Built | 1985 |
| Parking Ratio | 1.83/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | B-2 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Freezer
SITE AMENITIES
- 24 Hour Access
- Package Service
- Smoke Free
- Public Transportation
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 20 | - | 707 |
1 1
PROPERTY TAXES
| Parcel Number | 14-09-29-0-002-050.000 | Improvements Assessment | $150,320 (2025) |
| Land Assessment | $80,000 (2025) | Total Assessment | $230,320 (2025) |
PROPERTY TAXES
Parcel Number
14-09-29-0-002-050.000
Land Assessment
$80,000 (2025)
Improvements Assessment
$150,320 (2025)
Total Assessment
$230,320 (2025)
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Apollo Ridge Apartments | 4516 Bonnell Dr NW
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
