Log In/Sign Up
Your email has been sent.
4541 S Forrestville Ave 4 Unit Apartment Building Offered at $1,100,000 at a 10.22% Cap Rate Chicago, IL 60653



Investment Highlights
- 5th unit ADU in Coach house
- Oversize lot
- Historic conversion
- 3 garage parking spots not currently monetized
Executive Summary
RARE investment opportunity in the heart of Bronzeville-a beautifully restored 1903 historic mansion thoughtfully converted into four oversized luxury apartments on a rare double-wide lot with additional value-add potential. This architect-designed 2025 renovation masterfully blends timeless vintage character with modern functionality, preserving original stained and leaded glass, intricate woodwork, hardwood floors, pocket doors, fireplaces, built-ins, and original doors throughout while introducing all new plumbing, upgraded 400-amp electrical service with separate meters, water heaters, insulation, custom kitchens, designer bathrooms, and individual HVAC/mini-split systems. Residents enjoy exceptional outdoor amenities including a welcoming front porch, private rear decks, side yard, and common courtyard patio. A substantial brick coach house provides three garage parking spaces on the main level while the upper level offers an outstanding opportunity for future expansion. Previously configured as additional living space, it presents tremendous potential for a fifth residential unit, guest suite, studio, office, or other income-producing use, subject to buyer verification and any required approvals. Each apartment occupies nearly an entire floor and benefits from four exposures, flooding the homes with natural light while offering spacious layouts, large bedrooms, in-unit laundry, private storage, and thoughtfully designed kitchens featuring soft-close cabinetry, solid surface countertops, induction cooking, upgraded appliances, designer backsplashes, and vent hoods. Bathrooms have been beautifully updated with a combination of walk-in showers, marble flooring, restored clawfoot tubs, and custom vanities. Quietly situated on a charming residential street surrounded primarily by single-family homes, this truly one-of-a-kind turnkey investment combines luxury finishes, irreplaceable historic architecture, and strong long-term rental appeal, with the added opportunity to further enhance value through the coach house. A rare offering in one of Chicago's most dynamic and appreciating neighborhoods.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$142,800
|
$15.03
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$142,800
|
$15.03
|
| Taxes |
$20,366
|
$2.14
|
| Operating Expenses |
$10,000
|
$1.05
|
| Total Expenses |
$30,366
|
$3.20
|
| Net Operating Income |
$112,434
|
$11.84
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $142,800 |
| Annual Per SF | $15.03 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $142,800 |
| Annual Per SF | $15.03 |
| Taxes | |
|---|---|
| Annual | $20,366 |
| Annual Per SF | $2.14 |
| Operating Expenses | |
|---|---|
| Annual | $10,000 |
| Annual Per SF | $1.05 |
| Total Expenses | |
|---|---|
| Annual | $30,366 |
| Annual Per SF | $3.20 |
| Net Operating Income | |
|---|---|
| Annual | $112,434 |
| Annual Per SF | $11.84 |
Property Facts
| Price | $1,100,000 | Property Type | Multifamily |
| Price Per Unit | $275,000 | Building Size | 9,500 SF |
| Sale Type | Investment | No. Stories | 4 |
| Cap Rate | 10.22% | Year Built/Renovated | 1890/2023 |
| No. Units | 4 | Opportunity Zone |
Yes
|
| Price | $1,100,000 |
| Price Per Unit | $275,000 |
| Sale Type | Investment |
| Cap Rate | 10.22% |
| No. Units | 4 |
| Property Type | Multifamily |
| Building Size | 9,500 SF |
| No. Stories | 4 |
| Year Built/Renovated | 1890/2023 |
| Opportunity Zone |
Yes |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Sunroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+2 | 1 | $3,330 | - |
| 3+1 | 1 | $2,000 | - |
| 3+2 | 1 | $3,300 | - |
1 1
Moderately walkable
70/100
Moderately drivable
60/100
Good public transit
70/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 20-03-417-017-0000 | Total Assessment | $101,000 |
| Land Assessment | $21,000 | Annual Taxes | $20,366 ($2.14/SF) |
| Improvements Assessment | $80,000 | Tax Year | 2025 |
Property Taxes
Parcel Number
20-03-417-017-0000
Land Assessment
$21,000
Improvements Assessment
$80,000
Total Assessment
$101,000
Annual Taxes
$20,366 ($2.14/SF)
Tax Year
2025
1 of 29
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
4541 S Forrestville Ave
