Log In/Sign Up
Your email has been sent.
4546 W 17th St 10 Unit Apartment Building $2,225,000 ($222,500/Unit) 6.09% Cap Rate Los Angeles, CA 90019



INVESTMENT HIGHLIGHTS
- ~29% Rent Upside
- Income-Generating ADUs
- Rent vs. Buy Affordability Gap Favors Investors
- Balanced Unit Mix with Built-In Flexibility
- Mid-City: A Core Los Angeles Submarket
- Strong Regional Economic Drivers
EXECUTIVE SUMMARY
~29% Rent Upside
This partially stabilized asset offers nearly 30% upside in rental income. With strategic updates and turnover management, new ownership can unlock significant near-term gains and elevate the property’s long-term performance.
Balanced Unit Mix with Built-In Flexibility
The mix of (2) 2-Bed/2-Bath, (6) 1-Bed/1-Bath, and (2) 2-Bed/2-Bath ADUs provides an ideal balance of unit types. The larger units attract long-term renters, promoting income stability, while the 1-bed units offer higher turnover opportunities, allowing frequent rent adjustments aligned with market growth.
Income-Generating ADUs
Two legally permitted ADUs enhance this property’s revenue profile. With California’s pro-ADU legislation, these additions are both compliant and lucrative—delivering value in a market where maximizing land use is crucial.
Mid-City: A Core Los Angeles Submarket
Centrally located in the heart of Los Angeles, Mid-City sits between major employment hubs—Downtown LA, Culver City, Beverly Hills, and Hollywood. The neighborhood is densely populat-ed and renter-heavy, with about 63.4% of households renting. Its cultural diversity, access to major thoroughfares, and proximity to employment corridors make it a dependable rental market.
Rent vs. Buy Affordability Gap Favors Investors
In LA County, the median homebuyer needs to earn over $222K/year to afford a median-priced home, while the average renter pays ~$2,200/month—a massive affordability gap. This drives con-sistent demand for rentals, especially in neighborhoods like Mid-City where location meets relative affordability.
Strong Regional Economic Drivers
The property benefits from proximity to several regional job engines, including the Wilshire Mira-cle Mile museum district, Cedars-Sinai, USC, and the Expo & Crenshaw Metro lines. The nearby employment ecosystem includes entertainment, healthcare, higher education, and government sectors—offering tenants stable, diverse job access.
This partially stabilized asset offers nearly 30% upside in rental income. With strategic updates and turnover management, new ownership can unlock significant near-term gains and elevate the property’s long-term performance.
Balanced Unit Mix with Built-In Flexibility
The mix of (2) 2-Bed/2-Bath, (6) 1-Bed/1-Bath, and (2) 2-Bed/2-Bath ADUs provides an ideal balance of unit types. The larger units attract long-term renters, promoting income stability, while the 1-bed units offer higher turnover opportunities, allowing frequent rent adjustments aligned with market growth.
Income-Generating ADUs
Two legally permitted ADUs enhance this property’s revenue profile. With California’s pro-ADU legislation, these additions are both compliant and lucrative—delivering value in a market where maximizing land use is crucial.
Mid-City: A Core Los Angeles Submarket
Centrally located in the heart of Los Angeles, Mid-City sits between major employment hubs—Downtown LA, Culver City, Beverly Hills, and Hollywood. The neighborhood is densely populat-ed and renter-heavy, with about 63.4% of households renting. Its cultural diversity, access to major thoroughfares, and proximity to employment corridors make it a dependable rental market.
Rent vs. Buy Affordability Gap Favors Investors
In LA County, the median homebuyer needs to earn over $222K/year to afford a median-priced home, while the average renter pays ~$2,200/month—a massive affordability gap. This drives con-sistent demand for rentals, especially in neighborhoods like Mid-City where location meets relative affordability.
Strong Regional Economic Drivers
The property benefits from proximity to several regional job engines, including the Wilshire Mira-cle Mile museum district, Cedars-Sinai, USC, and the Expo & Crenshaw Metro lines. The nearby employment ecosystem includes entertainment, healthcare, higher education, and government sectors—offering tenants stable, diverse job access.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $2,225,000 | Property Subtype | Apartment |
| Price Per Unit | $222,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 6.09% | Building Size | 6,916 SF |
| Gross Rent Multiplier | 10.47 | No. Stories | 2 |
| No. Units | 10 | Year Built | 1964 |
| Property Type | Multifamily | ||
| Zoning | LARD1.5 - residential | ||
| Price | $2,225,000 |
| Price Per Unit | $222,500 |
| Sale Type | Investment |
| Cap Rate | 6.09% |
| Gross Rent Multiplier | 10.47 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 6,916 SF |
| No. Stories | 2 |
| Year Built | 1964 |
| Zoning | LARD1.5 - residential |
AMENITIES
UNIT AMENITIES
- Kitchen
SITE AMENITIES
- 24 Hour Access
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+2 | 4 | $1,839 | - |
| 1+1 | 6 | $1,456 | - |
1 1
Walk Score®
Very Walkable (87)
PROPERTY TAXES
| Parcel Number | 5071-013-041 | Total Assessment | $2,114,127 (2025) |
| Land Assessment | $1,578,546 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $535,581 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
5071-013-041
Land Assessment
$1,578,546 (2025)
Improvements Assessment
$535,581 (2025)
Total Assessment
$2,114,127 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 33
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4546 W 17th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
