Share This Listing

Message

944 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Sun Villa Apartment 4580 33rd St 8 Unit Apartment Building $2,595,000 ($324,375/Unit) 5.36% Cap Rate San Diego, CA 92116

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 5/8 Units Professionally Upgraded
  • Desirable mix of (6) 2 bedroom units and (2) 1 bedroom Units
  • Professionally managed and maintained
  • Compliant SB721 Elevated Elements Inspection Report
  • Strong in place GSI with room for growth
  • Less than a 5 minute walk to coffee, restaurants, and everything Adams Ave has to offer creating a strong tenant profile

EXECUTIVE SUMMARY

For buyers focused on stable in-place returns, the property’s current cap rate supports pricing in income and in recent comparable sales on a price-per-unit basis. Within the 92116 submarket, the asset distinguishes itself through an exceptionally strong and rare unit mix: six 2-bedroom / 1-bath units and two 1-bedroom / 1-bath units—an uncommon configuration for an 8-unit property in this area. Five of the eight units have been professionally upgraded, SB 721 inspections are complete, and the property has been professionally managed and maintained to support strong rents and a high-quality tenant profile. Recent capital improvements include replacement of the front concrete parking lot as well as updates to sub-panels and breakers.
Two bedroom units consistently outperform in tenant demand, retention, and rent stability, reducing turnover risk while supporting higher effective rents. As a result, the income profile is both durable and defensible. When evaluated alongside competing offerings, buyers should naturally gravitate toward this properties combination of in-place cap rate performance and functional layouts, as these factors remain primary decision drivers for acquisitions in this submarket.

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Net Operating Income - -

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual -
Annual Per SF -

PROPERTY FACTS

Price $2,595,000
Price Per Unit $324,375
Sale Type Investment
Cap Rate 5.36%
Gross Rent Multiplier 12.19
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.14 AC
Building Size 5,414 SF
Average Occupancy 95%
No. Stories 2
Year Built/Renovated 1960/2025
Parking Ratio 1.66/1,000 SF
Zoning MR15B, San Diego

AMENITIES

SITE AMENITIES

  • Laundry Facilities

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 2 - 600
2+1 6 - 800
Walk Score®
Walker's Paradise (92)
Bike Score®
Very Bikeable (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
447-512-30
Land Assessment
$151,676
Improvements Assessment
$319,342
Total Assessment
$471,018
  • Listing ID: 39178370

  • Date on Market: 1/22/2026

  • Last Updated:

  • Address: 4580 33rd St, San Diego, CA 92116

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}