Share This Listing

Message

965 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Sellable as one portfolio or unit-by-unit — rare exit flexibility for a multifamily asset
  • A 12th unit — or more: garage-to-ADU conversion ready now, plus room for further density on this oversized R-20 parcel
  • 8 well-maintained townhouse buildings with decks, in-unit laundry, and garage parking
  • $91,680/year of rent upside already identified — 28% below market, no capital required
  • Minutes from Newport, with a lean expense profile — solar-covered electric, tenant-paid water, no flood insurance
  • Proven since 1986, condo-converted in 2004 — a stable, low-maintenance asset with a real track record

Executive Summary

Statue Way is a rare 11-unit condominium rental portfolio in Portsmouth's desirable "Lehigh Hill" area — minutes from Newport, with convenient access to RI Routes 114 and 24, in one of coastal Rhode Island's most enduring rental markets. The offering is anchored by three sources of value creation: substantial embedded rent growth, further development potential, and disposition flexibility.
Rent upside is the most immediate advantage: current rents total $325,920 annually against an estimated market of $417,600 — a roughly 28% gap, representing approximately $91,680 in additional annual NOI as leases turn over. The largest improvements are in the portfolio's larger two-bedroom units, several of which are currently $900 to $1,900 per month below market, giving a new owner a clear, unit-by-unit plan to drive income as leases turn over. That upside alone moves the cap rate from approximately 6.05% today toward approximately 8.34% at market rents, and the gross rent multiplier from approximately 12.27x to 9.58x, at the current list price.
Development potential adds a second, largely untapped layer of value. The property sits on a large parcel zoned R-20 by the Town of Portsmouth, with potential for additional density beyond its current 11 units, subject to confirmation of total lot size and site engineering. More immediately actionable: Unit #46's existing detached garage is a strong candidate for conversion into an additional accessory dwelling unit (ADU) under Rhode Island's statewide ADU law, which requires municipalities to permit conversion of an existing detached structure into a dwelling unit without expanding its footprint. None of this upside is reflected in the property's current in-place income.
Disposition flexibility sets this offering apart from a typical multifamily sale. Because the property is legally structured as an 11-unit condominium — not a single fee-simple apartment building — a buyer isn't locked into one bulk exit strategy. Individual buildings or units can be sold off separately over time to owner-occupant or investor buyers at retail residential pricing and with access to conventional residential financing, a path that often prices above what a single bulk multifamily sale would achieve. A buyer can operate the portfolio as a stabilized rental asset indefinitely, execute a phased individual-unit sale strategy, or pursue some combination of both — the underlying condominium structure keeps every option open.
Built in 1986 and converted to condominium ownership in 2004, the well-maintained townhouse-style community spans 8 separate buildings across a mix of one- and two-bedroom layouts, most with private decks or outdoor space, in-unit laundry, and garage parking. The property is served by public water and a private septic system, and no flood insurance is required. A solar utility contract covers electric service for 7 of the 8 buildings, and tenants are individually responsible for their own water bills, keeping the owner's operating expense burden well below typical multifamily benchmarks.
Annual operating expenses of approximately $83,885 include insurance, landscaping and maintenance, property taxes, the solar utility contract, and a shared plowing expense allocated to this property. At the $4,000,000 offering price, the portfolio reflects a going-in net operating income of approximately $242,035 (a 6.05% cap rate), growing to approximately $333,715 (an 8.34% cap rate) as in-place rents are brought to market — a meaningful, quantifiable spread that rewards active lease management.
The property's proximity to Newport also supports a seasonal income strategy worth exploring. The greater Newport short-term rental market commands strong summer nightly rates with pronounced July–August seasonality, offering select larger units an additional, uncapped income lever alongside — or instead of — traditional annual leasing, subject to confirming per-building septic capacity and any condominium restrictions on minimum lease terms.
This is a rare opportunity to acquire a well-located, solar-equipped condominium rental portfolio in one of Rhode Island's most desirable coastal submarkets, just minutes from Newport's harbor, dining, and tourism economy — offering meaningful in-place cash flow, clear and quantifiable upside to market rents, further development potential, and flexible disposition options not typically available in a multifamily asset of this scale.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $325,920 $26.62
Other Income - -
Vacancy Loss - -
Effective Gross Income $325,920 $26.62
Taxes $32,833 $2.68
Operating Expenses $51,052 $4.17
Total Expenses $83,885 $6.85
Net Operating Income $242,035 $19.77

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $325,920
Annual Per SF $26.62
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $325,920
Annual Per SF $26.62
Taxes
Annual $32,833
Annual Per SF $2.68
Operating Expenses
Annual $51,052
Annual Per SF $4.17
Total Expenses
Annual $83,885
Annual Per SF $6.85
Net Operating Income
Annual $242,035
Annual Per SF $19.77

Property Facts

Price $4,000,000
Price Per Unit $363,636
Sale Type Investment
Cap Rate 6.05%
Sale Condition Bulk/Portfolio Sale
Gross Rent Multiplier 12.27
No. Units 11
Property Type
Multifamily
  • Multifamily Apartments
Apartment Style Townhome
Building Size 12,244 SF
No. Stories 2
Year Built/Renovated 1986/2024
Zoning R-20

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1.5 1 $1,800 1,096
1+1.5 2 $2,150 1,150
1+1 3 $1,400 676
1+1.5 4 $1,710 750
1+1.5 5 $2,700 1,524
2+1.5 6 $2,600 1,666
2+2.5 7 $3,300 1,666
2+2.5 8 $2,300 1,524
2+1.5 9 $2,100 1,100
2+1 10 $5,600 1,100
Somewhat walkable
30/100
Exceptionally drivable
100/100
Limited public transit
30/100
Somewhat bikeable
20/100
  • Listing ID: 41777939

  • Date on Market: 8/17/2026

  • Last Updated:

  • Address: 46 Statue Way, Portsmouth, RI 02871

Contact the Sale Advisor

46 Statue Way

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}