Log In/Sign Up
Your email has been sent.
Campus Lofts 4622 Campus Ave 6 Unit Apartment Building $3,495,000 ($582,500/Unit) 4.42% Cap Rate San Diego, CA 92116
Investment Highlights
- New Construction – Modern, low-maintenance, and built to today’s standards
- Stylish Design – Blend of modern & craftsman architecture
- In-Unit Laundry – Washer & dryer in every unit
- High Rental Appeal – Located in vibrant University Heights near Park Ave
- Natural Light – Large windows fill units with sunlight
- Efficient Climate Control – Mini-split heating & cooling systems
Executive Summary
Campus Lofts – Modern Meets Craftsman in Prime University Heights
A rare investment opportunity featuring a blend of modern and craftsman-style architecture with a diverse rental unit mix: front house, 2 bed / 2 baths, 1 bed + den / 1 bath, 1 bed / 1 bath, and studio units.Each unit is thoughtfully designed with large windows for natural light, in-unit washer & dryer, efficient mini-split HVAC systems, and stylish kitchens and vanities with quartz countertops, stainless steel appliances, and spacious walk-in showers.
Located just steps from Park Ave in the heart of University Heights—one of San Diego’s most walkable and in-demand neighborhoods—Campus Lofts offers strong long-term rental potential.
A rare investment opportunity featuring a blend of modern and craftsman-style architecture with a diverse rental unit mix: front house, 2 bed / 2 baths, 1 bed + den / 1 bath, 1 bed / 1 bath, and studio units.Each unit is thoughtfully designed with large windows for natural light, in-unit washer & dryer, efficient mini-split HVAC systems, and stylish kitchens and vanities with quartz countertops, stainless steel appliances, and spacious walk-in showers.
Located just steps from Park Ave in the heart of University Heights—one of San Diego’s most walkable and in-demand neighborhoods—Campus Lofts offers strong long-term rental potential.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,495,000 | Apartment Style | Single-Family Home |
| Price Per Unit | $582,500 | Building Class | A |
| Sale Type | Investment | Lot Size | 0.13 AC |
| Cap Rate | 4.42% | Building Size | 5,649 SF |
| Gross Rent Multiplier | 15.37 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 2025 |
| Property Subtype | Apartment | Parking Ratio | 0.71/1,000 SF |
| Zoning | RM-2-5 - Medium density residential and multi-family | ||
| Price | $3,495,000 |
| Price Per Unit | $582,500 |
| Sale Type | Investment |
| Cap Rate | 4.42% |
| Gross Rent Multiplier | 15.37 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Single-Family Home |
| Building Class | A |
| Lot Size | 0.13 AC |
| Building Size | 5,649 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 2025 |
| Parking Ratio | 0.71/1,000 SF |
| Zoning | RM-2-5 - Medium density residential and multi-family |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Washer/Dryer
- Eat-in Kitchen
- Kitchen
- Hardwood Floors
- Oven
- Stainless Steel Appliances
- Island Kitchen
- Quartz Countertops
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Walking/Biking Trails
- Storage Space
- Public Transportation
- Walk-Up
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+3 | 4624 | $5,400 | 1,622 |
| 2+2 | 13864 | $3,275 | 649 - 1,128 |
| 1+2 | 4626 | $2,200 | 615 |
| 1+1 | 4622 | $2,200 | 504 |
1 1
Walk Score®
Very Walkable (85)
Bike Score®
Very Bikeable (81)
Property Taxes
| Parcel Number | 445-031-12 | Total Assessment | $985,009 |
| Land Assessment | $530,051 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $454,958 | Tax Year | 2025 |
Property Taxes
Parcel Number
445-031-12
Land Assessment
$530,051
Improvements Assessment
$454,958
Total Assessment
$985,009
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Baha & Associates Inc
Campus Lofts | 4622 Campus Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.