Log In/Sign Up
Your email has been sent.
4650 York Blvd - 5.93% CAP & 10.68 GRM w/ 53% Rental Upside 12 Unit Apartment Building Offered at $2,895,000 at a 5.93% Cap Rate Los Angeles, CA 90041



Investment Highlights
- 12-unit Eagle Rock property offered at $226 per SF, operating at a 5.62% CAP and 11.15 GRM, priced in line with recent comps.
- Approx. 47% rental upside based on renovated 2-bdrm. comps in the immediate area, projecting stabilization at a 9.77% CAP and 7.56 GRM.
- Prime Eagle Rock location between York Blvd and Eagle Rock Blvd, two of Northeast LA’s most heavily trafficked retail and dining corridors.
- All-2-bdrm. unit mix with average unit sizes exceeding 1,000 SF, providing leasing flexibility for roommates, couples, and work-from-home households.
- Street-to-street site totaling 19,407 SF across two parcels, featuring a low-rise layout with separation between buildings and tenant privacy.
- Located 0.4 miles from Occidental College, supporting sustained demand for larger 2-bdrm. layouts.
Executive Summary
Following a $100,000 price reduction, 4650 York is now offered at a 5.93% CAP and 10.68 GRM on current rents; which also equates to $218 per foot. This value-add opportunity consists of (12) 2-bdrm. units averaging nearly 1,000 SF each, and offers approx. 53% rental upside supported by renovated comps in the immediate area. At projected market rents, the asset is expected to stabilize at a 10.97% CAP and 6.97 GRM. First time on the market in more than five decades, the buildings sit on a 19,407 SF street-to-street lot spanning from Lincoln Ave. to York Blvd. The parcel's depth provides separation between structures, side-by-side parking, and a layout that provides privacy for . The all two-bedroom unit mix is what sets the property apart. Units averaging nearly 1,000 SF offer living and dining areas rather than compressed layouts. That scale supports roommate households and shared living arrangements common in Northeast LA, particularly given the property’s proximity to Occidental College. Located approximately 0.4 miles from Occidental College, 4650 York sits directly within the York Blvd corridor, surrounded by long-standing cafés, restaurants, and neighborhood retail that generate steady daily activity. The stretch of York between Eagle Rock Blvd and Avenue 50 has developed into one of Northeast LA’s most recognizable commercial pockets, reinforcing consistent renter demand. Positioned along York Blvd in the heart of Eagle Rock, 4650 York Blvd offers approximately 53% rental upside supported by renovated two-bedroom comps in the immediate pocket. The proximity to Occidental College and the walkable stretch of York’s long-standing cafés, restaurants, and retail provide the demand base that makes that growth realistic rather than theoretical.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,895,000 | Property Type | Multifamily |
| Price Per Unit | $241,250 | Lot Size | 0.45 AC |
| Sale Type | Investment | Building Size | 13,270 SF |
| Cap Rate | 5.93% | Average Occupancy | 83% |
| Gross Rent Multiplier | 10.68 | No. Stories | 2 |
| No. Units | 12 | Year Built | 1950 |
| Zoning | LARD3 | ||
| Price | $2,895,000 |
| Price Per Unit | $241,250 |
| Sale Type | Investment |
| Cap Rate | 5.93% |
| Gross Rent Multiplier | 10.68 |
| No. Units | 12 |
| Property Type | Multifamily |
| Lot Size | 0.45 AC |
| Building Size | 13,270 SF |
| Average Occupancy | 83% |
| No. Stories | 2 |
| Year Built | 1950 |
| Zoning | LARD3 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 8 | $1,798 | - |
| 2+1 | 4 | $1,710 | - |
Walk Score®
Very Walkable (89)
Property Taxes
| Parcel Numbers | Total Assessment | $1,252,232 | |
| Land Assessment | $891,980 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $360,252 | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$891,980
Improvements Assessment
$360,252
Total Assessment
$1,252,232
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
4650 York Blvd - 5.93% CAP & 10.68 GRM w/ 53% Rental Upside
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.

