Log In/Sign Up
Your email has been sent.
4650 York Blvd - (12) 2-Bdrm. Units @ 11.15 GRM w/ 47% Upside 12 Unit Apartment Building Offered at $2,995,000 at a 5.62% Cap Rate Los Angeles, CA 90041



Investment Highlights
- 12-unit Eagle Rock property offered at $226 per SF, operating at a 5.62% CAP and 11.15 GRM, priced in line with recent comps.
- Approx. 47% rental upside based on renovated 2-bdrm. comps in the immediate area, projecting stabilization at a 9.77% CAP and 7.56 GRM.
- Prime Eagle Rock location between York Blvd and Eagle Rock Blvd, two of Northeast LA’s most heavily trafficked retail and dining corridors.
- All-2-bdrm. unit mix with average unit sizes exceeding 1,000 SF, providing leasing flexibility for roommates, couples, and work-from-home households.
- Street-to-street site totaling 19,407 SF across two parcels, featuring a low-rise layout with separation between buildings and tenant privacy.
- Located 0.4 miles from Occidental College, supporting sustained demand for larger 2-bdrm. layouts.
Executive Summary
4650 York Blvd is a 12-unit complexin the heart of Eagle Rock, positioned between York Blvd and Eagle Rock Blvd, two of Northeast LA’s most heavily trafficked commercial corridors. The property is offered at $226 per SF, with current metrics of a 5.62% CAP and 11.15 GRM, pricing that aligns with recent Eagle Rock sales, while offering a stronger, more flexible unit profile than many competing assets. The property is comprised entirely of (12) 2-bdrm. units, each averaging over 1,000 SF, a layout that supports a wide range of tenant profiles, including roommates, couples, and small households seeking additional living or work-from-home space. Based on renovated 2-bdrm. units in the immediate Eagle Rock area, the property offers approx. 47% rental upside. At market rents, 4650 York is projected to stabilize at a 9.77% CAP and 7.56 GRM. The existing buildings sit on 2 parcels forming a street-to-street lot totaling 19,407 SF, with a low-rise layout that provides separation between structures and a more open feel than a traditional vintage multifamily complex. Located 0.4 miles from Occidental College, the property is well-positioned for shared living among students, faculty, and staff. Daily demand is further reinforced by immediate access to both York Blvd and Eagle Rock Blvd, where long-standing cafés, restaurants, neighborhood retail, and services draw consistent foot traffic throughout the day and evening. With an all two-bedroom unit mix, average unit sizes exceeding 1,000 SF, pricing in line with recent sales that feature less advantageous layouts, and meaningful rental upside supported by nearby renovated comps, 4650 York Blvd presents a priced-to-sell Eagle Rock offering with significant income growth potential in one of Northeast LA’s most established corridors.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,995,000 | Property Type | Multifamily |
| Price Per Unit | $249,583 | Lot Size | 0.45 AC |
| Sale Type | Investment | Building Size | 13,270 SF |
| Cap Rate | 5.62% | Average Occupancy | 83% |
| Gross Rent Multiplier | 11.15 | No. Stories | 2 |
| No. Units | 12 | Year Built | 1950 |
| Zoning | LARD3 | ||
| Price | $2,995,000 |
| Price Per Unit | $249,583 |
| Sale Type | Investment |
| Cap Rate | 5.62% |
| Gross Rent Multiplier | 11.15 |
| No. Units | 12 |
| Property Type | Multifamily |
| Lot Size | 0.45 AC |
| Building Size | 13,270 SF |
| Average Occupancy | 83% |
| No. Stories | 2 |
| Year Built | 1950 |
| Zoning | LARD3 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 8 | $1,798 | - |
| 2+1 | 4 | $1,710 | - |
Walk Score®
Very Walkable (89)
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
4650 York Blvd - (12) 2-Bdrm. Units @ 11.15 GRM w/ 47% Upside
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.

