Share This Listing

Message

919 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

4650 York Blvd - 5.93% CAP & 10.68 GRM w/ 53% Rental Upside 12 Unit Apartment Building Offered at $2,895,000 at a 5.93% Cap Rate Los Angeles, CA 90041

Save this listing!

Favorite this listing to get notified of price updates, new media and more

Investment Highlights

  • 12-unit Eagle Rock property offered at $226 per SF, operating at a 5.62% CAP and 11.15 GRM, priced in line with recent comps.
  • Approx. 47% rental upside based on renovated 2-bdrm. comps in the immediate area, projecting stabilization at a 9.77% CAP and 7.56 GRM.
  • Prime Eagle Rock location between York Blvd and Eagle Rock Blvd, two of Northeast LA’s most heavily trafficked retail and dining corridors.
  • All-2-bdrm. unit mix with average unit sizes exceeding 1,000 SF, providing leasing flexibility for roommates, couples, and work-from-home households.
  • Street-to-street site totaling 19,407 SF across two parcels, featuring a low-rise layout with separation between buildings and tenant privacy.
  • Located 0.4 miles from Occidental College, supporting sustained demand for larger 2-bdrm. layouts.

Executive Summary

Following a $100,000 price reduction, 4650 York is now offered at a 5.93% CAP and 10.68 GRM on current rents; which also equates to $218 per foot. This value-add opportunity consists of (12) 2-bdrm. units averaging nearly 1,000 SF each, and offers approx. 53% rental upside supported by renovated comps in the immediate area. At projected market rents, the asset is expected to stabilize at a 10.97% CAP and 6.97 GRM. First time on the market in more than five decades, the buildings sit on a 19,407 SF street-to-street lot spanning from Lincoln Ave. to York Blvd. The parcel's depth provides separation between structures, side-by-side parking, and a layout that provides privacy for . The all two-bedroom unit mix is what sets the property apart. Units averaging nearly 1,000 SF offer living and dining areas rather than compressed layouts. That scale supports roommate households and shared living arrangements common in Northeast LA, particularly given the property’s proximity to Occidental College. Located approximately 0.4 miles from Occidental College, 4650 York sits directly within the York Blvd corridor, surrounded by long-standing cafés, restaurants, and neighborhood retail that generate steady daily activity. The stretch of York between Eagle Rock Blvd and Avenue 50 has developed into one of Northeast LA’s most recognizable commercial pockets, reinforcing consistent renter demand. Positioned along York Blvd in the heart of Eagle Rock, 4650 York Blvd offers approximately 53% rental upside supported by renovated two-bedroom comps in the immediate pocket. The proximity to Occidental College and the walkable stretch of York’s long-standing cafés, restaurants, and retail provide the demand base that makes that growth realistic rather than theoretical.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $2,895,000
Price Per Unit $241,250
Sale Type Investment
Cap Rate 5.93%
Gross Rent Multiplier 10.68
No. Units 12
Property Type Multifamily
Lot Size 0.45 AC
Building Size 13,270 SF
Average Occupancy 83%
No. Stories 2
Year Built 1950
Zoning LARD3

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+2 8 $1,798 -
2+1 4 $1,710 -
Walk Score®
Very Walkable (89)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 5474-018-010
  • 5474-018-011
Land Assessment
$891,980
Improvements Assessment
$360,252
Total Assessment
$1,252,232
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 39269005

  • Date on Market: 1/30/2026

  • Last Updated:

  • Address: 4650 York Blvd, Los Angeles, CA 90041

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}