Share This Listing

Message

912 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

4650 York Boulevard - (12) 2-Bdrm. Units on Half-Acre on York Blvd 12 Unit Apartment Building Offered at $3,690,000 at a 4.52% Cap Rate Los Angeles, CA 90041

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Street-to-street assemblage in the heart of Eagle Rock featuring approx. 43% rental upside and an all 2-bdrm. unit mix.
  • Value-add opportunity projected to stabilize at a 7.68% market CAP and 9.32 market GRM based on renovated market rents.
  • Brickwork analysis indicates potential to develop up to 82 units under a full affordable housing scenario, subject to buyer verification.
  • First time on the market in 50 years, comprised of 12 spacious 2-bdrm. units totaling approx. 12,270 SF, with 2 units delivered vacant at COE.
  • Offering spans 4 contiguous parcels, including an 8-unit building, a 4-unit building, parking land, and a vacant lot.
  • Secondary density opportunity to add approx. 5 market-rate units on the vacant lot and parking area while continuing to collect income.

EXECUTIVE SUMMARY

4650 York Blvd presents a street-to-street assemblage in the center of Eagle Rock, combining approx. 43% rental upside, a favorable all 2-bed unit mix, and a highly walkable location along one of the neighborhood’s most established retail corridors. First time on the market in 50 years, the property consists of (12) spacious 2-bdrm. units totaling approx. 13,270 SF, with (2) units delivered vacant at COE. 4650 York represents a clear value-add opportunity with approx. 43% rental upside. Based on market rents for renovated units in the immediate area, the property is projected to stabilize at a 7.68% market CAP and a 9.32 market GRM. The assemblage spans 4 contiguous parcels, including an 8-unit building and a 4-unit building, along with additional land currently used for parking and a vacant lot. According to a Brickwork development report, the APN containing the existing 8-unit and 4-unit buildings indicates potential capacity to develop up to 82 units under a full affordable housing development scenario, subject to buyer. In addition to the primary development scenario, the street-to-street configuration presents a secondary opportunity to add density. Preliminary analysis suggests the potential to construct approximately (5) market-rate units on the vacant lot and adjacent parking area, allowing investors to pursue a phased or more modest development approach while continuing to collect income from the existing apartments, subject to buyer verification. 4650 York Boulevard is positioned along the central stretch of York Ave, surrounded by some of Eagle Rock’s most established and well-reviewed cafés, restaurants, specialty retail, and neighborhood services. The corridor benefits from consistent foot traffic throughout the day and evening, reinforcing long-term renter demand and supporting both current operations and future development plans. Taken together, the property offers a balanced investment profile: in-place income with upside from the existing two-bdrm. units, paired with meaningful long-term development potential. This structure allows a buyer to generate cash flow today while advancing entitlements and permits for additional units in a supply-constrained Eagle Rock location where scale and flexibility are increasingly difficult to replicate.

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $3,690,000
Price Per Unit $307,500
Sale Type Investment
Cap Rate 4.52%
Gross Rent Multiplier 13.34
No. Units 12
Property Type Multifamily
Building Size 13,270 SF
Average Occupancy 83%
No. Stories 2
Year Built 1950
Zoning LARD3-1

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+2 8 $1,798 -
2+1 4 $1,710 -
Walk Score®
Very Walkable (89)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 39054801

  • Date on Market: 1/12/2026

  • Last Updated:

  • Address: 4650 York Boulevard, Los Angeles, CA 90041

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}