Share This Listing

Message

961 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

4677 N Elston Ave 35,000 SF 100% Leased Retail Building Chicago, IL 60630 For Sale

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 160' of frontage on Elston
  • Includes 8,000 SF of clear-span space with a 22-foot clear ceiling height
  • Very rare 52-car dedicated parking lot

EXECUTIVE SUMMARY

4677 N Elston offers an exceptional chance to own or lease a versatile 35,000 SF commercial building on nearly an acre of land in one of Chicago’s most dynamic corridors. The property features a 25,000 SF Main section over two floors. This portion of the building includes 8,000 SF of clear-span space with a 22-foot clear ceiling height. There is also a second, separate section of the building with an entrance on Lowell that features a 4,000 SF warehouse on the first floor and 4,000 SF of office on the second floor. The property further boasts the rare amenity of a 52-car, dedicated parking lot adjacent to the building.
Located minutes from I-90/94 and with 160 feet of frontage on Elston Avenue, the site enjoys excellent accessibility and visibility. Flexible B1-1 zoning supports a wide range of as of right uses, including sports and recreation, retail, medical offices, creative studios, light industrial, and showroom space.
There are two leases in place which generate $30,000 in monthly net income. The Main section lease is a modified gross structure with more than eight years left (April 30, 2034). The remaining term is corporately guaranteed by Fitness International, the parent company of LA Fitness, and adjustments to the lease duration can easily be made to align with a buyer's objectives. The Lowell section lease is a gross structure with two years remaining (November 30, 2028). Ownership is willing to explore early termination options for this lease in further coordination with a buyer's objectives. Therefore, this opportunity allows a buyer the unique flexibility to either maintain the existing income or repurpose the property immediately to suit their vision.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $566,000 $22.64
Other Income - -
Vacancy Loss - -
Effective Gross Income $566,000 $22.64
Taxes $190,000 $7.60
Operating Expenses $18,000 $0.72
Total Expenses $208,000 $8.32
Net Operating Income $358,000 $14.32

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $566,000
Annual Per SF $22.64
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $566,000
Annual Per SF $22.64
Taxes
Annual $190,000
Annual Per SF $7.60
Operating Expenses
Annual $18,000
Annual Per SF $0.72
Total Expenses
Annual $208,000
Annual Per SF $8.32
Net Operating Income
Annual $358,000
Annual Per SF $14.32

PROPERTY FACTS

Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Health Club
Building Size
35,000 SF
Building Class
C
Year Built/Renovated
1950/1998
NOI
$358,000
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
0.80
Lot Size
1.00 AC
Zoning
B1-1 - General Business District
Parking
52 Spaces (0 Spaces per 1,000 SF Leased)
Frontage
160’ on Elston Ave

SPACE AVAILABILITY

  • SPACE
  • SIZE
  • SPACE USE
  • POSITION
  • AVAILABLE
  • 1st Floor
  • 17,000 SF
  • Retail
  • -
  • 30 Days
  • 2nd Floor
  • 8,000 SF
  • Retail
  • -
  • 30 Days
Space Size Space Use Position Available
1st Floor 17,000 SF Retail - 30 Days
2nd Floor 8,000 SF Retail - 30 Days

1st Floor

Size
17,000 SF
Space Use
Retail
Position
-
Available
30 Days

2nd Floor

Size
8,000 SF
Space Use
Retail
Position
-
Available
30 Days

1st Floor

Size 17,000 SF
Space Use Retail
Position -
Available 30 Days

Walk Score®
Very Walkable (81)
Bike Score®
Very Bikeable (80)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

NEARBY MAJOR RETAILERS

Huntington National Bank
Fifth Third Bank
Parkway Bank & Trust Company
Starbucks
Jewel-Osco
Bank of America
IHOP
Chase Bank
Jazzercise
The YMCA

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
13-15-208-006-0000
Land Assessment
$10,281
Improvements Assessment
$43,860
Total Assessment
$54,141
Annual Taxes
$190,000 ($5.43/SF)
Tax Year
2024
  • Listing ID: 38652340

  • Date on Market: 12/4/2025

  • Last Updated:

  • Address: 4677 N Elston Ave, Chicago, IL 60630

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}