Log In/Sign Up
Your email has been sent.
INVESTMENT HIGHLIGHTS
- 160' of frontage on Elston
- Includes 8,000 SF of clear-span space with a 22-foot clear ceiling height
- Very rare 52-car dedicated parking lot
EXECUTIVE SUMMARY
4677 N Elston offers an exceptional chance to own or lease a versatile 35,000 SF commercial building on nearly an acre of land in one of Chicago’s most dynamic corridors. The property features a 25,000 SF Main section over two floors. This portion of the building includes 8,000 SF of clear-span space with a 22-foot clear ceiling height. There is also a second, separate section of the building with an entrance on Lowell that features a 4,000 SF warehouse on the first floor and 4,000 SF of office on the second floor. The property further boasts the rare amenity of a 52-car, dedicated parking lot adjacent to the building.
Located minutes from I-90/94 and with 160 feet of frontage on Elston Avenue, the site enjoys excellent accessibility and visibility. Flexible B1-1 zoning supports a wide range of as of right uses, including sports and recreation, retail, medical offices, creative studios, light industrial, and showroom space.
There are two leases in place which generate $30,000 in monthly net income. The Main section lease is a modified gross structure with more than eight years left (April 30, 2034). The remaining term is corporately guaranteed by Fitness International, the parent company of LA Fitness, and adjustments to the lease duration can easily be made to align with a buyer's objectives. The Lowell section lease is a gross structure with two years remaining (November 30, 2028). Ownership is willing to explore early termination options for this lease in further coordination with a buyer's objectives. Therefore, this opportunity allows a buyer the unique flexibility to either maintain the existing income or repurpose the property immediately to suit their vision.
Located minutes from I-90/94 and with 160 feet of frontage on Elston Avenue, the site enjoys excellent accessibility and visibility. Flexible B1-1 zoning supports a wide range of as of right uses, including sports and recreation, retail, medical offices, creative studios, light industrial, and showroom space.
There are two leases in place which generate $30,000 in monthly net income. The Main section lease is a modified gross structure with more than eight years left (April 30, 2034). The remaining term is corporately guaranteed by Fitness International, the parent company of LA Fitness, and adjustments to the lease duration can easily be made to align with a buyer's objectives. The Lowell section lease is a gross structure with two years remaining (November 30, 2028). Ownership is willing to explore early termination options for this lease in further coordination with a buyer's objectives. Therefore, this opportunity allows a buyer the unique flexibility to either maintain the existing income or repurpose the property immediately to suit their vision.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$566,000
|
$22.64
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$566,000
|
$22.64
|
| Taxes |
$190,000
|
$7.60
|
| Operating Expenses |
$18,000
|
$0.72
|
| Total Expenses |
$208,000
|
$8.32
|
| Net Operating Income |
$358,000
|
$14.32
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $566,000 |
| Annual Per SF | $22.64 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $566,000 |
| Annual Per SF | $22.64 |
| Taxes | |
|---|---|
| Annual | $190,000 |
| Annual Per SF | $7.60 |
| Operating Expenses | |
|---|---|
| Annual | $18,000 |
| Annual Per SF | $0.72 |
| Total Expenses | |
|---|---|
| Annual | $208,000 |
| Annual Per SF | $8.32 |
| Net Operating Income | |
|---|---|
| Annual | $358,000 |
| Annual Per SF | $14.32 |
PROPERTY FACTS
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Health Club
Building Size
35,000 SF
Building Class
C
Year Built/Renovated
1950/1998
NOI
$358,000
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Building FAR
0.80
Lot Size
1.00 AC
Zoning
B1-1 - General Business District
Parking
52 Spaces (0 Spaces per 1,000 SF Leased)
Frontage
160’ on Elston Ave
SPACE AVAILABILITY
- SPACE
- SIZE
- SPACE USE
- POSITION
- AVAILABLE
- 2nd Floor
- 8,000 SF
- Retail
- -
- 30 Days
| Space | Size | Space Use | Position | Available |
| 1st Floor | 17,000 SF | Retail | - | 30 Days |
| 2nd Floor | 8,000 SF | Retail | - | 30 Days |
1st Floor
| Size |
| 17,000 SF |
| Space Use |
| Retail |
| Position |
| - |
| Available |
| 30 Days |
2nd Floor
| Size |
| 8,000 SF |
| Space Use |
| Retail |
| Position |
| - |
| Available |
| 30 Days |
1 of 3
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1st Floor
| Size | 17,000 SF |
| Space Use | Retail |
| Position | - |
| Available | 30 Days |
Walk Score®
Very Walkable (81)
Bike Score®
Very Bikeable (80)
NEARBY MAJOR RETAILERS
Fifth Third Bank
PROPERTY TAXES
| Parcel Number | 13-15-208-006-0000 | Total Assessment | $54,141 |
| Land Assessment | $10,281 | Annual Taxes | $190,000 ($5.43/SF) |
| Improvements Assessment | $43,860 | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
13-15-208-006-0000
Land Assessment
$10,281
Improvements Assessment
$43,860
Total Assessment
$54,141
Annual Taxes
$190,000 ($5.43/SF)
Tax Year
2024
1 of 7
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
4677 N Elston Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.






