Log In/Sign Up
Your email has been sent.
472 E 2100 N 8 Unit Apartment Building $1,750,000 ($218,750/Unit) 5.50% Cap Rate Ogden, UT 84414
Investment Highlights
- In-unit washer and dryer hookups
- Dishwashers in all units
- Newer Kitchen appliances and cabinetry throughout
- Central Heating and Cooling
- Updated flooring in select units
- Above-range microwaves
Executive Summary
The North Ogden Townhomes, located at 472 E 2100 N, is a turnkey 8,400 SF 8-unit multifamily property consisting of eight spacious 2BD/1.5BA units at approximately 1,050 SF each. Built in 1996, the property has been well maintained by the current ownership with HVAC replacements, updated flooring and more, completed during their hold period. All eight units have been updated over the years and are currently 100% occupied, reflecting both the quality of the asset and the strength of the surrounding rental market.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$122,206
|
$13.51
|
| Other Income |
$15,000
|
$1.66
|
| Vacancy Loss |
$1,733
|
$0.19
|
| Effective Gross Income |
$135,473
|
$14.97
|
| Taxes |
$10,964
|
$1.21
|
| Operating Expenses |
$29,883
|
$3.30
|
| Total Expenses |
$40,847
|
$4.51
|
| Net Operating Income |
$94,626
|
$10.46
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $122,206 |
| Annual Per SF | $13.51 |
| Other Income | |
|---|---|
| Annual | $15,000 |
| Annual Per SF | $1.66 |
| Vacancy Loss | |
|---|---|
| Annual | $1,733 |
| Annual Per SF | $0.19 |
| Effective Gross Income | |
|---|---|
| Annual | $135,473 |
| Annual Per SF | $14.97 |
| Taxes | |
|---|---|
| Annual | $10,964 |
| Annual Per SF | $1.21 |
| Operating Expenses | |
|---|---|
| Annual | $29,883 |
| Annual Per SF | $3.30 |
| Total Expenses | |
|---|---|
| Annual | $40,847 |
| Annual Per SF | $4.51 |
| Net Operating Income | |
|---|---|
| Annual | $94,626 |
| Annual Per SF | $10.46 |
Property Facts
| Price | $1,750,000 | Apartment Style | Townhome |
| Price Per Unit | $218,750 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.63 AC |
| Cap Rate | 5.50% | Building Size | 9,048 SF |
| Sale Condition | Build to Suit | Average Occupancy | 100% |
| No. Units | 8 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1996 |
| Property Subtype | Apartment | ||
| Zoning | R-2 - R-2 Zoning | ||
| Price | $1,750,000 |
| Price Per Unit | $218,750 |
| Sale Type | Investment |
| Cap Rate | 5.50% |
| Sale Condition | Build to Suit |
| No. Units | 8 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.63 AC |
| Building Size | 9,048 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1996 |
| Zoning | R-2 - R-2 Zoning |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 8 | $1,335 | 1,050 |
1 1
Somewhat walkable
30/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
40/100
Property Taxes
| Parcel Number | 17-210-0006 | Total Assessment | $1,716,000 |
| Land Assessment | $280,000 | Annual Taxes | $10,964 ($1.21/SF) |
| Improvements Assessment | $1,436,000 | Tax Year | 2025 |
Property Taxes
Parcel Number
17-210-0006
Land Assessment
$280,000
Improvements Assessment
$1,436,000
Total Assessment
$1,716,000
Annual Taxes
$10,964 ($1.21/SF)
Tax Year
2025
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
472 E 2100 N