Log In/Sign Up
Your email has been sent.
INVESTMENT HIGHLIGHTS
- Newly renovated fourplex
EXECUTIVE SUMMARY
Great investment opportunity to purchase a newly renovated 4-plex.
FINANCIAL SUMMARY (PRO FORMA - 2023) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$38,400
|
$17.30
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$38,400
|
$17.30
|
| Taxes |
$4,133
|
$1.86
|
| Operating Expenses |
$11,520
|
$5.19
|
| Total Expenses |
$15,653
|
$7.05
|
| Net Operating Income |
$22,747
|
$10.25
|
FINANCIAL SUMMARY (PRO FORMA - 2023)
| Gross Rental Income | |
|---|---|
| Annual | $38,400 |
| Annual Per SF | $17.30 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $38,400 |
| Annual Per SF | $17.30 |
| Taxes | |
|---|---|
| Annual | $4,133 |
| Annual Per SF | $1.86 |
| Operating Expenses | |
|---|---|
| Annual | $11,520 |
| Annual Per SF | $5.19 |
| Total Expenses | |
|---|---|
| Annual | $15,653 |
| Annual Per SF | $7.05 |
| Net Operating Income | |
|---|---|
| Annual | $22,747 |
| Annual Per SF | $10.25 |
PROPERTY FACTS
| Price | $389,000 | Building Class | C |
| Price Per Unit | $97,250 | Lot Size | 0.35 AC |
| Sale Type | Investment | Building Size | 2,220 SF |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1963 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Price | $389,000 |
| Price Per Unit | $97,250 |
| Sale Type | Investment |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.35 AC |
| Building Size | 2,220 SF |
| No. Stories | 2 |
| Year Built | 1963 |
| Opportunity Zone |
Yes |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 2 | - | 630 - 690 |
| 1+1 | 2 | - | 475 - 500 |
1 1
1 of 28
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Mallard Apts | 4725 Mallard St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



