Share This Listing

Message

948 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Mallard Apts 4725 Mallard St 4 Unit Apartment Building $389,000 ($97,250/Unit) Hitchcock, TX 77563

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Newly renovated fourplex

EXECUTIVE SUMMARY

Great investment opportunity to purchase a newly renovated 4-plex.

FINANCIAL SUMMARY (PRO FORMA - 2023)

ANNUAL ANNUAL PER SF
Gross Rental Income $38,400 $17.30
Other Income - -
Vacancy Loss - -
Effective Gross Income $38,400 $17.30
Taxes $4,133 $1.86
Operating Expenses $11,520 $5.19
Total Expenses $15,653 $7.05
Net Operating Income $22,747 $10.25

FINANCIAL SUMMARY (PRO FORMA - 2023)

Gross Rental Income
Annual $38,400
Annual Per SF $17.30
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $38,400
Annual Per SF $17.30
Taxes
Annual $4,133
Annual Per SF $1.86
Operating Expenses
Annual $11,520
Annual Per SF $5.19
Total Expenses
Annual $15,653
Annual Per SF $7.05
Net Operating Income
Annual $22,747
Annual Per SF $10.25

PROPERTY FACTS

Price $389,000
Price Per Unit $97,250
Sale Type Investment
No. Units 4
Property Type Multifamily
Property Subtype Apartment
Building Class C
Lot Size 0.35 AC
Building Size 2,220 SF
No. Stories 2
Year Built 1963
Opportunity Zone Yes

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 2 - 630 - 690
1+1 2 - 475 - 500
  • Listing ID: 30402884

  • Date on Market: 12/19/2023

  • Last Updated:

  • Address: 4725 Mallard St, Hitchcock, TX 77563

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}