Share This Listing

Message

947 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Two leased, new construction townhome-style condos.
  • Up to four additional units available.
  • Community consists of 55 homes. Construction is complete.
  • #102 leased at $2,270/mo, #104 leased at $2,095/mo
  • Convenient North Raleigh location.

Executive Summary

Two fully leased, new construction townhome units located within the Durant Towns community in North Raleigh. 4820 Gossamer Ln #102 & #104 offer efficient, open-concept floor plans (3–4 BR / 3.5 BA, ~1,670+ SF) with durable, modern finishes and private outdoor patio space—designed for long-term renter appeal.
The broader community consists of 55 townhomes with consistent product quality and strong leasing fundamentals. Located near Durant Nature Preserve with convenient access to major commuter routes, the property benefits from sustained rental demand in a desirable North Raleigh submarket.
Four additional units are available, allowing investors the opportunity to expand their footprint within the community.

Financial Summary (Actual - 2025)

Annual Annual Per SF
Gross Rental Income $52,380 $13.43
Other Income - -
Vacancy Loss - -
Effective Gross Income $52,380 $13.43
Net Operating Income - -

Financial Summary (Actual - 2025)

Gross Rental Income
Annual $52,380
Annual Per SF $13.43
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $52,380
Annual Per SF $13.43
Net Operating Income
Annual -
Annual Per SF -

Property Facts

Price $680,000
Price Per Unit $340,000
Sale Type Investment
No. Units 2
Property Type
Multifamily
  • Multifamily Apartments
Apartment Style Townhome
Building Class B
Lot Size 4.38 AC
Building Size 3,900 SF
Average Occupancy 100%
No. Stories 3
Year Built 2024
Zoning CX-3 - Commercial Mixed-Use

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Cable Ready
  • Dishwasher
  • Disposal
  • Microwave
  • Storage Space
  • Washer/Dryer Hookup
  • Ceiling Fans
  • Double Vanities
  • Kitchen
  • Granite Countertops
  • Stainless Steel Appliances
  • Range
  • Walk-In Closets
  • Carpet
  • Yard
  • Family Room
  • Framed Mirrors
  • Island Kitchen
  • Lawn
  • Patio
  • Porch
  • Large Bedrooms

Site Amenities

  • Private Bathroom

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
3+3.5 2 $2,183 1,670
Fairly walkable
40/100
Exceptionally drivable
90/100
Limited public transit
20/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 1738.17-10-3765-052
  • 1738.17-10-3765-000
Land Assessment
$1,100,000
Improvements Assessment
$328,481
Total Assessment
$1,428,481
  • Listing ID: 37593181

  • Date on Market: 9/8/2025

  • Last Updated:

  • Address: 4820 Gossamer Ln, Raleigh, NC 27616

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}