Log In/Sign Up
Your email has been sent.
4841 6th St - Multi-Family in Zephyrhills 5 Unit Apartment Building Offered at $595,000 at a 9.66% Cap Rate Zephyrhills, FL 33542



Investment Highlights
- Concrete Block Construction on Duplexes
- 100% Occupied
- Long-term tenants in place
Executive Summary
Prime 5-Unit Income Property in Zephyrhills. Rare opportunity to acquire a 5-unit income property located in the heart of Zephyrhills, Florida, directly across from a city park. This well-positioned asset consists of two duplexes and one single-family residence, offering a desirable mix of unit types that appeals to long-term renters. The property is 100% occupied with stable, long-term tenants, providing immediate and consistent cash flow from day one. Tenants benefit from a walkable location, green space views, and proximity to downtown Zephyrhills, shopping, dining, schools, and major thoroughfares. This offering presents significant value-add potential, including rent optimization, operational efficiencies, and future improvements to further enhance returns. The park-front setting and central location also support strong long-term demand and appreciation.
Ideal for both seasoned investors and those seeking a solid addition to a growing rental portfolio, this property combines steady income, desirable location, and upside opportunity in one of Pasco County’s established rental markets.
Ideal for both seasoned investors and those seeking a solid addition to a growing rental portfolio, this property combines steady income, desirable location, and upside opportunity in one of Pasco County’s established rental markets.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$72,480
|
$15.85
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$72,480
|
$15.85
|
| Taxes |
$11,000
|
$2.41
|
| Operating Expenses |
$4,000
|
$0.87
|
| Total Expenses |
$15,000
|
$3.28
|
| Net Operating Income |
$57,480
|
$12.57
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $72,480 |
| Annual Per SF | $15.85 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $72,480 |
| Annual Per SF | $15.85 |
| Taxes | |
|---|---|
| Annual | $11,000 |
| Annual Per SF | $2.41 |
| Operating Expenses | |
|---|---|
| Annual | $4,000 |
| Annual Per SF | $0.87 |
| Total Expenses | |
|---|---|
| Annual | $15,000 |
| Annual Per SF | $3.28 |
| Net Operating Income | |
|---|---|
| Annual | $57,480 |
| Annual Per SF | $12.57 |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Tile Floors
- Oven
- Tub/Shower
- Carpet
- Family Room
- Patio
- Porch
- Vinyl Flooring
Site Amenities
- 24 Hour Access
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | $1,273 | 784 |
| 2+2 | 1 | $1,195 | 984 |
1 1
Property Taxes
| Parcel Number | 14-26-21-0010-01500-0030 | Total Assessment | $454,499 (2026) |
| Land Assessment | $34,610 (2026) | Annual Taxes | $11,000 ($2.41/SF) |
| Improvements Assessment | $419,889 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
14-26-21-0010-01500-0030
Land Assessment
$34,610 (2026)
Improvements Assessment
$419,889 (2026)
Total Assessment
$454,499 (2026)
Annual Taxes
$11,000 ($2.41/SF)
Tax Year
2025
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4841 6th St - Multi-Family in Zephyrhills
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
