Log In/Sign Up
Your email has been sent.
4841 6th St - Multi-Family in Zephyrhills 5 Unit Apartment Building Offered at $595,000 at a 9.66% Cap Rate Zephyrhills, FL 33542



Investment Highlights
- Concrete Block Construction on Duplexes
- 100% Occupied
- Long-term tenants in place
Executive Summary
Prime 5-Unit Income Property in Zephyrhills. Rare opportunity to acquire a 5-unit income property located in the heart of Zephyrhills, Florida, directly across from a city park. This well-positioned asset consists of two duplexes and one single-family residence, offering a desirable mix of unit types that appeals to long-term renters. The property is 100% occupied with stable, long-term tenants, providing immediate and consistent cash flow from day one. Tenants benefit from a walkable location, green space views, and proximity to downtown Zephyrhills, shopping, dining, schools, and major thoroughfares. This offering presents significant value-add potential, including rent optimization, operational efficiencies, and future improvements to further enhance returns. The park-front setting and central location also support strong long-term demand and appreciation.
Ideal for both seasoned investors and those seeking a solid addition to a growing rental portfolio, this property combines steady income, desirable location, and upside opportunity in one of Pasco County’s established rental markets.
Sale Notes: All leases are MTM. City water and City Sewer individually metered. Current monthly GROSS revenue is $6,040. Market potential is $6,800+ monthly. Expense numbers are estimated real estate taxes ($11,000) and insurance ($5,000) ONLY. No other expense data is available. Access to individual units will be granted only during the due diligence period of a contract so as not to disturb tenants. Age of Roofs and HVAC units are unknown. Units are original but in good condition. TENANTS ARE UNAWARE OF THE SALE. PLEASE DO NOT APPROACH. No sign on property. Please submit offers on a Commercial Contract.
Ideal for both seasoned investors and those seeking a solid addition to a growing rental portfolio, this property combines steady income, desirable location, and upside opportunity in one of Pasco County’s established rental markets.
Sale Notes: All leases are MTM. City water and City Sewer individually metered. Current monthly GROSS revenue is $6,040. Market potential is $6,800+ monthly. Expense numbers are estimated real estate taxes ($11,000) and insurance ($5,000) ONLY. No other expense data is available. Access to individual units will be granted only during the due diligence period of a contract so as not to disturb tenants. Age of Roofs and HVAC units are unknown. Units are original but in good condition. TENANTS ARE UNAWARE OF THE SALE. PLEASE DO NOT APPROACH. No sign on property. Please submit offers on a Commercial Contract.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$72,480
|
$15.85
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$72,480
|
$15.85
|
| Taxes |
$11,000
|
$2.41
|
| Operating Expenses |
$5,000
|
$1.09
|
| Total Expenses |
$16,000
|
$3.50
|
| Net Operating Income |
$56,480
|
$12.35
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $72,480 |
| Annual Per SF | $15.85 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $72,480 |
| Annual Per SF | $15.85 |
| Taxes | |
|---|---|
| Annual | $11,000 |
| Annual Per SF | $2.41 |
| Operating Expenses | |
|---|---|
| Annual | $5,000 |
| Annual Per SF | $1.09 |
| Total Expenses | |
|---|---|
| Annual | $16,000 |
| Annual Per SF | $3.50 |
| Net Operating Income | |
|---|---|
| Annual | $56,480 |
| Annual Per SF | $12.35 |
Property Facts
Amenities
Unit Amenities
- Air Conditioning
- Tile Floors
- Oven
- Tub/Shower
- Carpet
- Family Room
- Patio
- Porch
- Vinyl Flooring
Site Amenities
- 24 Hour Access
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | $1,273 | 784 |
| 2+2 | 1 | $1,195 | 984 |
1 1
Fairly walkable
50/100
Moderately drivable
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 14-26-21-0010-01500-0030 | Total Assessment | $454,499 (2026) |
| Land Assessment | $34,610 (2026) | Annual Taxes | $11,000 ($2.41/SF) |
| Improvements Assessment | $419,889 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
14-26-21-0010-01500-0030
Land Assessment
$34,610 (2026)
Improvements Assessment
$419,889 (2026)
Total Assessment
$454,499 (2026)
Annual Taxes
$11,000 ($2.41/SF)
Tax Year
2025
1 of 6
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4841 6th St - Multi-Family in Zephyrhills
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
