Log In/Sign Up
Your email has been sent.
Waters Edge Office Park 4900 Waters Edge Dr 22,072 SF 100% Leased Office Building Raleigh, NC 27606 $3,995,000 ($181.00/SF) 7.12% Cap Rate



Investment Highlights
- Highly desirable Raleigh location - 100% leased
- 1.58-acre with Zoning OX-3 - infill development opportunity
- Two story building, direct access to the 2nd floor from parking lot, readily two tenant building
Executive Summary
Highly desirable Raleigh Location. 4900 Waters Edge Drive presents a rare opportunity to acquire a stabilized, special-purpose investment with long-term income and future infill development potential under OX-3 zoning. The property is ideally suited for investors seeking secure cash flow in a supply-constrained area with strong demographic and institutional demand.
The two-story building totals 22,072 square feet and sits on a generous 1.58-acre site, offering a two-tiered parking lot and access direct to the second level with approximately 80 spaces. The property can readily function as single-tenant building or a two tenant buildings. Recent renovation including interior upgrades and the installation of a new HVAC chiller system at a cost of approximately $115,000 (2019) enhancing both efficiency and long-term operability.
The building is fully leased to a well-established private educational institution specializing in services for children diagnosed with autism and other developmental disabilities, providing a mission-driven tenancy and stable occupancy. The current lease term runs through December 31, 2029, with annual 3% rent escalations, plus two additional five-year renewal options, offering strong long-term income visibility.
Property is tenant-occupied. Do not contact tenant(s). All inquiries, communications, and property tours must be scheduled exclusively through the Listing Agent and conducted in the Listing Agent’s presence.
The two-story building totals 22,072 square feet and sits on a generous 1.58-acre site, offering a two-tiered parking lot and access direct to the second level with approximately 80 spaces. The property can readily function as single-tenant building or a two tenant buildings. Recent renovation including interior upgrades and the installation of a new HVAC chiller system at a cost of approximately $115,000 (2019) enhancing both efficiency and long-term operability.
The building is fully leased to a well-established private educational institution specializing in services for children diagnosed with autism and other developmental disabilities, providing a mission-driven tenancy and stable occupancy. The current lease term runs through December 31, 2029, with annual 3% rent escalations, plus two additional five-year renewal options, offering strong long-term income visibility.
Property is tenant-occupied. Do not contact tenant(s). All inquiries, communications, and property tours must be scheduled exclusively through the Listing Agent and conducted in the Listing Agent’s presence.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Property Type
Office
Building Size
22,072 SF
Building Class
B
Year Built/Renovated
1976/2019
Price
$3,995,000
Price Per SF
$181.00
Cap Rate
7.12%
NOI
$284,500
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Typical Floor Size
11,036 SF
Slab To Slab
11’
Building FAR
0.32
Lot Size
1.58 AC
Opportunity Zone
Yes
Zoning
OX-3 - Office OX-3
Parking
80 Spaces (3.62 Spaces per 1,000 SF Leased)
Amenities
- Air Conditioning
1 1
Property Taxes
| Parcel Number | 0783.10-36-1962-000 | Total Assessment | $2,736,385 (2025) |
| Land Assessment | $908,490 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $1,827,895 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
0783.10-36-1962-000
Land Assessment
$908,490 (2025)
Improvements Assessment
$1,827,895 (2025)
Total Assessment
$2,736,385 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Universal Realty
Waters Edge Office Park | 4900 Waters Edge Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
