Log In/Sign Up
Your email has been sent.
Santorini At The Park Apartments 4902 Aurora Ave N 31 Unit Apartment Building $1,200,000 ($38,710/Unit) 2.02% Cap Rate Seattle, WA 98103



Investment Highlights
- 22.4% ownership interest offered with significant minority interest pricing discount.
- Historically stable operations with low vacancy and strong occupancy rates.
- Highly desirable Wallingford location near Woodland Park and Green Lake, with easy access to major business districts.
- Anticipated mortgage refinance in 2028-2029 supports potential capital return.
- New roof installation planned for 2026, reducing future capital needs.
Executive Summary
This investment opportunity offers a 22.4% ownership interest in a stabilized 31-unit multifamily property located in the highly sought-after Wallingford neighborhood of Seattle. Priced at a 15% minority interest discount to pro-rata market value, this offering aligns with market standards for partial ownership acquisitions, providing investors an attractive entry point into one of Seattle’s most vibrant residential areas.
The property benefits from consistently high occupancy, with a reported 96.8% rate at year-end 2025, and demonstrates stable performance with an estimated three-year average NOI of $354,000. An anticipated mortgage refinance in 2028-2029 presents potential for substantial capital distribution, enhancing upside for new investors. Additionally, a new roof scheduled for installation in 2026 reduces near-term capital expenditure risk.
Located across from Woodland Park and minutes from Green Lake, the property enjoys excellent connectivity to Downtown Seattle, the University District, and major employment centers. The area is walkable and surrounded by a mix of retail, dining, and lifestyle amenities, strengthening long-term renter appeal and investment stability.
The property benefits from consistently high occupancy, with a reported 96.8% rate at year-end 2025, and demonstrates stable performance with an estimated three-year average NOI of $354,000. An anticipated mortgage refinance in 2028-2029 presents potential for substantial capital distribution, enhancing upside for new investors. Additionally, a new roof scheduled for installation in 2026 reduces near-term capital expenditure risk.
Located across from Woodland Park and minutes from Green Lake, the property enjoys excellent connectivity to Downtown Seattle, the University District, and major employment centers. The area is walkable and surrounded by a mix of retail, dining, and lifestyle amenities, strengthening long-term renter appeal and investment stability.
Property Facts
| Price | $1,200,000 | Building Class | B |
| Price Per Unit | $38,710 | Lot Size | 0.30 AC |
| Sale Type | Investment | Building Size | 21,398 SF |
| Cap Rate | 2.02% | Average Occupancy | 97% |
| No. Units | 31 | No. Stories | 4 |
| Property Type | Multifamily | Year Built | 2001 |
| Property Subtype | Apartment | Parking Ratio | 1.82/1,000 SF |
| Apartment Style | Mid-Rise | ||
| Zoning | C140 | ||
| Price | $1,200,000 |
| Price Per Unit | $38,710 |
| Sale Type | Investment |
| Cap Rate | 2.02% |
| No. Units | 31 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | B |
| Lot Size | 0.30 AC |
| Building Size | 21,398 SF |
| Average Occupancy | 97% |
| No. Stories | 4 |
| Year Built | 2001 |
| Parking Ratio | 1.82/1,000 SF |
| Zoning | C140 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- High Speed Internet Access
- Intercom
- Wheelchair Accessible (Rooms)
Site Amenities
- Controlled Access
- Tennis Court
- Walking/Biking Trails
- Storage Space
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 6 | - | 400 |
| 1+1 | 14 | - | 700 |
| 2+1 | 3 | - | 900 |
| 2+2 | 8 | - | 1,100 |
1 1
Moderately walkable
70/100
Fairly drivable
50/100
Good public transit
70/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 952110-1155 | Improvements Assessment | $6,304,000 |
| Land Assessment | $1,935,000 | Total Assessment | $8,239,000 |
Property Taxes
Parcel Number
952110-1155
Land Assessment
$1,935,000
Improvements Assessment
$6,304,000
Total Assessment
$8,239,000
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Contact the Sale Advisor
Santorini At The Park Apartments | 4902 Aurora Ave N
