Log In/Sign Up
Your email has been sent.
4912 Muir Ave 5 Unit Apartment Building $2,850,000 ($570,000/Unit) 4.37% Cap Rate San Diego, CA 92107



Investment Highlights
- Prime Ocean Beach Location – Walkable coastal neighborhood with limited housing supply
- Desirable Unit Mix – (5) 2BD / 1.5BA units with ~995 SF average layouts
- Supply-Constrained Coastal Market – Strong tenant demand and longterm appreciation potential
- Fully Remodeled Units – High-end finishes throughout, turnkey condition
- Exceptional Walkability – Walk Score® ~90 (“Walker’s Paradise”)
Executive Summary
CBRE is pleased to present 4912 Muir Avenue, a fully remodeled 5-unit multifamily property located in the heart of San Diego’s highly desirable Ocean Beach neighborhood. Positioned on a quiet residential street just minutes from the coastline, this turnkey asset offers investors a rare opportunity to acquire a modernized property in one of the city’s most supply-constrained and lifestyle-driven coastal rental markets. Two of the leases (Units 2 and 4) are significantly under market of their mirror image sister units and capitalizing on this discrepancy would yield a great 5.3% cap rate with no further work. Current average rents are $3,200. Please reach The Brennan Group for more details!
The property consists of five (5) two-bedroom / one-and-a-half-bath units, each averaging approximately 995 square feet, offering larger-than-average layouts that are increasingly scarce in Ocean Beach. Units have been extensively renovated with contemporary, high-end finishes, including modern kitchens, updated bathrooms, new flooring, and in-unit laundry (except for units 2 & 4), creating a cohesive, design-forward asset positioned to command premium coastal rents.
Situated on a 5,198 SF lot with approximately 4,976 rentable square feet, the property was originally built in 1972 and has since been comprehensively repositioned to meet current renter expectations. The functional unit layouts, modern interiors, and strong unit uniformity support operational efficiency, tenant retention, and long-term income stability.
The property consists of five (5) two-bedroom / one-and-a-half-bath units, each averaging approximately 995 square feet, offering larger-than-average layouts that are increasingly scarce in Ocean Beach. Units have been extensively renovated with contemporary, high-end finishes, including modern kitchens, updated bathrooms, new flooring, and in-unit laundry (except for units 2 & 4), creating a cohesive, design-forward asset positioned to command premium coastal rents.
Situated on a 5,198 SF lot with approximately 4,976 rentable square feet, the property was originally built in 1972 and has since been comprehensively repositioned to meet current renter expectations. The functional unit layouts, modern interiors, and strong unit uniformity support operational efficiency, tenant retention, and long-term income stability.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,850,000 | Apartment Style | Low-Rise |
| Price Per Unit | $570,000 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 4.37% | Building Size | 4,976 SF |
| Gross Rent Multiplier | 14.88 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1975/2024 |
| Property Subtype | Apartment | Parking Ratio | 1/1,000 SF |
| Zoning | R-4 | ||
| Price | $2,850,000 |
| Price Per Unit | $570,000 |
| Sale Type | Investment |
| Cap Rate | 4.37% |
| Gross Rent Multiplier | 14.88 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 4,976 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1975/2024 |
| Parking Ratio | 1/1,000 SF |
| Zoning | R-4 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 5 | $3,192 | 995 |
1 1
Walk Score®
Very Walkable (88)
Bike Score®
Biker's Paradise (95)
Property Taxes
| Parcel Number | 448-222-12 | Improvements Assessment | $583,664 |
| Land Assessment | $1,750,993 | Total Assessment | $2,334,657 |
Property Taxes
Parcel Number
448-222-12
Land Assessment
$1,750,993
Improvements Assessment
$583,664
Total Assessment
$2,334,657
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
4912 Muir Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
