Log In/Sign Up
Your email has been sent.
4912 S Iowa Ave 7 Unit Apartment Building $1,500,000 ($214,286/Unit) 6.16% Cap Rate Loveland, CO 80537
INVESTMENT HIGHLIGHTS
- Private Rear Patio for Each Unit?
- Side by Side, Single Story, Townhome Style Units?
- Each Unit Features a Washer/Dryer Hookup? ?
EXECUTIVE SUMMARY
May also be purchased with:
1428 S California Ave - $2,025,000
715-719 16th St - $4,450,000
208 S Jefferson - $1,100,000
1428 S California Ave - $2,025,000
715-719 16th St - $4,450,000
208 S Jefferson - $1,100,000
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$133,673
|
$24.80
|
| Other Income |
$7,527
|
$1.40
|
| Vacancy Loss |
$4,010
|
$0.74
|
| Effective Gross Income |
$137,190
|
$25.45
|
| Taxes |
$4,733
|
$0.88
|
| Operating Expenses |
$26,866
|
$4.98
|
| Total Expenses |
$31,599
|
$5.86
|
| Net Operating Income |
$105,591
|
$19.59
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $133,673 |
| Annual Per SF | $24.80 |
| Other Income | |
|---|---|
| Annual | $7,527 |
| Annual Per SF | $1.40 |
| Vacancy Loss | |
|---|---|
| Annual | $4,010 |
| Annual Per SF | $0.74 |
| Effective Gross Income | |
|---|---|
| Annual | $137,190 |
| Annual Per SF | $25.45 |
| Taxes | |
|---|---|
| Annual | $4,733 |
| Annual Per SF | $0.88 |
| Operating Expenses | |
|---|---|
| Annual | $26,866 |
| Annual Per SF | $4.98 |
| Total Expenses | |
|---|---|
| Annual | $31,599 |
| Annual Per SF | $5.86 |
| Net Operating Income | |
|---|---|
| Annual | $105,591 |
| Annual Per SF | $19.59 |
PROPERTY FACTS
| Price | $1,500,000 | Building Class | C |
| Price Per Unit | $214,286 | Lot Size | 0.58 AC |
| Sale Type | Investment | Building Size | 5,390 SF |
| Cap Rate | 6.16% | Average Occupancy | 100% |
| No. Units | 7 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1965/2025 |
| Property Subtype | Apartment | Parking Ratio | 1.3/1,000 SF |
| Apartment Style | Townhome | ||
| Zoning | FA1 | ||
| Price | $1,500,000 |
| Price Per Unit | $214,286 |
| Sale Type | Investment |
| Cap Rate | 6.16% |
| No. Units | 7 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 0.58 AC |
| Building Size | 5,390 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built/Renovated | 1965/2025 |
| Parking Ratio | 1.3/1,000 SF |
| Zoning | FA1 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Washer/Dryer Hookup
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Patio
SITE AMENITIES
- 24 Hour Access
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 7 | $1,591 | 644 |
1 1
PROPERTY TAXES
| Parcel Number | 94024-06-013 | Total Assessment | $56,796 |
| Land Assessment | $10,050 | Annual Taxes | $4,733 ($0.88/SF) |
| Improvements Assessment | $46,746 | Tax Year | 2025 Payable 2026 |
PROPERTY TAXES
Parcel Number
94024-06-013
Land Assessment
$10,050
Improvements Assessment
$46,746
Total Assessment
$56,796
Annual Taxes
$4,733 ($0.88/SF)
Tax Year
2025 Payable 2026
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
4912 S Iowa Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.