Log In/Sign Up
Your email has been sent.
Value Add - Mixed Use Corner Lot Zoned C2 4917 S Broadway 11 Unit Apartment Building $1,700,000 ($154,545/Unit) 6.11% Cap Rate Los Angeles, CA 90037
Investment Highlights
- Owner User/Development Opportunity on Corner Lot
- Development Potential: 13,740 SF of Land on Zoned C2 on a Corner Lot
- Flexible Tenancy: Retail tenants on Month-to-Month Leases
- Quadruplex and 7 Retail Spaces
- Owner-User Ready: Two Residential Units Delivered Vacant and Rent Ready
- Income While You Plan: Maintain Cash Flow During Entitlement or Redevelopment
Executive Summary
Jonathan Prakash of Equity Union Commercial is pleased to present a Mixed-Use portfolio opportunity spanning 309 W 50th Street, 4719-4723 S Broadway Street, and 4925-4929 Broadway Street. This offering includes a 3,596 SF quadruplex with four 1-bedroom/1-bath units, a 3,284 SF retail building with three storefronts, as well as a 3,186 SF retail building with four storefronts. Two units in the quadruplex will be delivered vacant and rent-ready, creating an ideal opportunity for owner-users seeking on-site living and/or the ability to operate out of the retail spaces. All retail occupants are on month-to-month leases, providing exceptional flexibility for investors looking to reposition or re-tenant. This sale also includes the APN # 5110-021-012.
Financial Summary (Actual - 2025) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$165,420
|
$46.00
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$4,963
|
$1.38
|
| Effective Gross Income |
$160,457
|
$44.62
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$56,585
|
$15.74
|
| Net Operating Income |
$103,872
|
$28.89
|
Financial Summary (Actual - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $165,420 |
| Annual Per SF | $46.00 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $4,963 |
| Annual Per SF | $1.38 |
| Effective Gross Income | |
|---|---|
| Annual | $160,457 |
| Annual Per SF | $44.62 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $56,585 |
| Annual Per SF | $15.74 |
| Net Operating Income | |
|---|---|
| Annual | $103,872 |
| Annual Per SF | $28.89 |
Property Facts
| Price | $1,700,000 | Apartment Style | Low-Rise |
| Price Per Unit | $154,545 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 6.11% | Building Size | 3,596 SF |
| Gross Rent Multiplier | 10.28 | Average Occupancy | 18% |
| No. Units | 11 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1923 |
| Property Subtype | Apartment | Parking Ratio | 0.6/1,000 SF |
| Zoning | C2 - Commercial | ||
| Price | $1,700,000 |
| Price Per Unit | $154,545 |
| Sale Type | Investment |
| Cap Rate | 6.11% |
| Gross Rent Multiplier | 10.28 |
| No. Units | 11 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 3,596 SF |
| Average Occupancy | 18% |
| No. Stories | 2 |
| Year Built | 1923 |
| Parking Ratio | 0.6/1,000 SF |
| Zoning | C2 - Commercial |
Amenities
Unit Amenities
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Trash Pickup - Curbside
- Public Transportation
- Smoke Detector
1 1
Walk Score®
Very Walkable (78)
Bike Score®
Very Bikeable (77)
Property Taxes
| Parcel Number | 5110-021-013 | Improvements Assessment | $95,769 |
| Land Assessment | $65,288 | Total Assessment | $161,057 |
Property Taxes
Parcel Number
5110-021-013
Land Assessment
$65,288
Improvements Assessment
$95,769
Total Assessment
$161,057
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Value Add - Mixed Use Corner Lot Zoned C2 | 4917 S Broadway
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.