Log In/Sign Up
Your email has been sent.
497 Sebastopol Ave 4 Unit Apartment Building $1,075,000 ($268,750/Unit) 5.25% Cap Rate Santa Rosa, CA 95401



EXECUTIVE SUMMARY
Rare opportunity to purchase this turn-key fourplex in the heart of central Santa Rosa’s South A Street Arts District. This well-maintained property consists of two 2-bedroom/1-bath units and two 1-bedroom/1-bath units, with three units occupied by cooperative, long-term tenants. One unit has been intentionally left vacant for easy showings, and to give new owner freedom to place new tenants or occupy.
Recently painted, the building offers excellent curb appeal with an attractive stucco exterior and low-maintenance landscaping. All four units were extensively updated in 2018-2019, with over $100,000 in improvements, including new kitchen cabinets, quartz countertops, stainless appliances, upgraded bathrooms, modern lighting, and refreshed interiors. The vacant unit has new carpet and fresh paint; this unit is move-in ready for new tenants at current market rent, or an owner-occupant.
Additional amenities include covered carports with access from a private alley, additional guest and street parking, and an on-site laundry room for added tenant convenience.
Whether you’re seeking steady rental income or future appreciation in one of Northern California’s most desirable markets, this “bread and butter” investment offers both stability and long-term growth potential. With strong rental demand and historically low vacancy rates, this is a property you’ll be proud to own for years to come.
Recently painted, the building offers excellent curb appeal with an attractive stucco exterior and low-maintenance landscaping. All four units were extensively updated in 2018-2019, with over $100,000 in improvements, including new kitchen cabinets, quartz countertops, stainless appliances, upgraded bathrooms, modern lighting, and refreshed interiors. The vacant unit has new carpet and fresh paint; this unit is move-in ready for new tenants at current market rent, or an owner-occupant.
Additional amenities include covered carports with access from a private alley, additional guest and street parking, and an on-site laundry room for added tenant convenience.
Whether you’re seeking steady rental income or future appreciation in one of Northern California’s most desirable markets, this “bread and butter” investment offers both stability and long-term growth potential. With strong rental demand and historically low vacancy rates, this is a property you’ll be proud to own for years to come.
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,075,000 | Property Subtype | Apartment |
| Price Per Unit | $268,750 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | C |
| Cap Rate | 5.25% | Lot Size | 0.16 AC |
| Sale Condition | 1031 Exchange | Building Size | 2,944 SF |
| Gross Rent Multiplier | 11.99 | Average Occupancy | 75% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1970 |
| Zoning | NMU - Multifamily low- and mid-rise residential development in all residential or mixed-use buildings and a variety of uses that serve local residents such as professional office, retail, entertainment, service, and other neighborhood-supporting uses. | ||
| Price | $1,075,000 |
| Price Per Unit | $268,750 |
| Sale Type | Investment |
| Cap Rate | 5.25% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 11.99 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 2,944 SF |
| Average Occupancy | 75% |
| No. Stories | 2 |
| Year Built | 1970 |
| Zoning | NMU - Multifamily low- and mid-rise residential development in all residential or mixed-use buildings and a variety of uses that serve local residents such as professional office, retail, entertainment, service, and other neighborhood-supporting uses. |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 2 | - | - |
| 1+1 | 2 | - | - |
1 1
Walk Score®
Very Walkable (89)
Bike Score®
Very Bikeable (71)
PROPERTY TAXES
| Parcel Number | 010-212-042 | Total Assessment | $578,103 (2025) |
| Land Assessment | $180,814 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $397,289 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
010-212-042
Land Assessment
$180,814 (2025)
Improvements Assessment
$397,289 (2025)
Total Assessment
$578,103 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
1 of 24
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
497 Sebastopol Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
