Share This Listing

Message

920 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Turnkey 5 Units 1.5 Block to Lake Merritt 498 Capital St 5 Unit Apartment Building $1,450,000 ($290,000/Unit) 6% Cap Rate Oakland, CA 94610

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Pride of Ownership Location 2 Blocks from Lake Merritt
  • Each Unit Has A One-Car Garage Plus One Covered Parking Space
  • Approved Architectural Plans To Convert The Right Most Garage and Common Space Into An 800 Square Foot Two-Bedroom/Two-Bathroom Unit.
  • Unit Mix: (1) 3-Bed/2-Bath Penthouse and (4) 1-Bed/1-Bath Units
  • Excellent Owner User or Investment Opporunity
  • Over $300,000 of Capex completed including soft story seismic retrofit, private sewer lateral upgrade, electrical panel upgrade, main building water h

EXECUTIVE SUMMARY

Situated in Oakland’s Cleveland Height neighborhood and two blocks from Oakland’s renowned Lake Merritt, 498 Capital Street is a well maintained fiveunit multifamily property. This pride of ownership property was built in 1960 with wood frame and stucco construction on a concrete foundation. The building has one massive vacant three-bedroom/two-bathroom penthouse with views and four one-bedroom/one-bathroom units. Each unit has an individual parking garage. The building is 4,490 square feet and is situated on a 4,070 square foot lot.
Each unit is independently metered for gas and electricity. This property offers an investor significant rent and value upside upon unit turnover due to the below market in-place rents. Current ownership has invested over $300,000 in recent capital improvements including a soft story seismic retrofit, private sewer lateral upgrade, electrical panel upgrade, main building water heater, roof work, and more. Furthermore, ownership has approved architectural plans to convert the right most garage and common space behind the garage, into an 800 square foot two-bedroom/two-bathroom unit.
Ideally located near Oakland's renowned Lake Merritt, 498 Capital Street provides tenants with easy access to lake activities, vibrant restaurants, and shopping options. Its close proximity to both Downtown Oakland and the Grand Lake neighborhood further enhances its appeal. Additionally, the property is located 0.5 miles from Lake Merritt BART station and near highways I-580 and I-880 which allows for residents to easily commute to San Francisco and the surrounding cities. Oakland has consistently demonstrated one of the nation's highest rent growth rates and lowest vacancy rates, making this investment a promising long-term venture.
Oakland is a major economic center, and the third largest city in the San Francisco Bay Area. It is known for its rich cultural heritage and is home to many major employers including Kaiser Permanente, Clorox, Pandora Media, and the Port of Oakland. Oakland has benefitted from numerous revitalization and development projects. The substantial residential, commercial and mixed-use projects that have been completed in Downtown Oakland, Jack London Square, and Brooklyn Basin have had substantial residential, commercial, and mixed-use projects that have transformed the city’s landscape and attracted major investment which has contributed to significant economic growth.

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

ANNUAL ANNUAL PER SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $1,450,000
Price Per Unit $290,000
Sale Type Investment
Cap Rate 6%
Gross Rent Multiplier 11.58
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.09 AC
Building Size 4,488 SF
No. Stories 3
Year Built 1960
Parking Ratio 2.23/1,000 SF
Zoning MF

AMENITIES

UNIT AMENITIES

  • Balcony
  • Storage Space
  • Heating
  • Tile Floors
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower
  • Views
  • Carpet
  • Dining Room

SITE AMENITIES

  • Laundry Facilities
  • Storage Space

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 4 - 707 - 777
3+2 1 - 1,495
Walk Score®
Walker's Paradise (93)
Bike Score®
Very Bikeable (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
023-0417-001-02
Land Assessment
$477,540 (2025)
Improvements Assessment
$1,006,017 (2025)
Total Assessment
$1,483,557 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2024
  • Listing ID: 36277971

  • Date on Market: 6/16/2025

  • Last Updated:

  • Address: 498 Capital St, Oakland, CA 94610

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}