Log In/Sign Up
Your email has been sent.
5001 4th Ave 7,400 SF 100% Leased Retail Building Brooklyn, NY 11220 $4,050,000 ($547.30/SF) 5.59% Cap Rate



Executive Summary
Brick Mixed-Use Building – 6 Residential + 4 Commercial Units
4 Stories + Basement, Building: 20×100 | Lot: 20×100
True Corner Property – Double Exposure – Strong Commercial Presence
Investment Highlights
Prime corner property with dual street frontage, 10-unit scale asset
Strong rental layout – high-demand unit mix, Mixed-use (Residential + Retail) – diversified income, 1 retail space currently vacant – upside potential
Several residential units below market – rental growth opportunity
Current Income Breakdown,Residential (6 units)
3 × 2BR units
3 × 3BR units
Total Monthly Residential Rent: $14,100
Commercial (4 units)
Restaurant: $5,071
Tax Office: $1,920
Barbershop: $2,550,1Retail Space: Vacant
Total Commercial Monthly Rent: $9,541
Financial Summary:
Total Monthly Income: $23,641
Annual Gross Income: $283,692
Annual Expenses: $57,389.(Taxes, Insurance, Gas, Electric, Water)
Net Operating Income (NOI): $226,303 / Year
Asking Price: $4,050,000
Cap Rate: 5.59%
4 Stories + Basement, Building: 20×100 | Lot: 20×100
True Corner Property – Double Exposure – Strong Commercial Presence
Investment Highlights
Prime corner property with dual street frontage, 10-unit scale asset
Strong rental layout – high-demand unit mix, Mixed-use (Residential + Retail) – diversified income, 1 retail space currently vacant – upside potential
Several residential units below market – rental growth opportunity
Current Income Breakdown,Residential (6 units)
3 × 2BR units
3 × 3BR units
Total Monthly Residential Rent: $14,100
Commercial (4 units)
Restaurant: $5,071
Tax Office: $1,920
Barbershop: $2,550,1Retail Space: Vacant
Total Commercial Monthly Rent: $9,541
Financial Summary:
Total Monthly Income: $23,641
Annual Gross Income: $283,692
Annual Expenses: $57,389.(Taxes, Insurance, Gas, Electric, Water)
Net Operating Income (NOI): $226,303 / Year
Asking Price: $4,050,000
Cap Rate: 5.59%
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
Sale Type
Investment
Sale Conditions
Property Type
Retail
Property Subtype
Building Size
7,400 SF
Building Class
C
Year Built
1931
Price
$4,050,000
Price Per SF
$547.30
Cap Rate
5.59%
NOI
$226,303
Percent Leased
100%
Tenancy
Multiple
Building Height
4 Stories
Building FAR
3.40
Lot Size
0.05 AC
Zoning
R7A, C2-4 - Residential
Walk Score®
Walker's Paradise (92)
Transit Score®
Rider's Paradise (93)
Bike Score®
Very Bikeable (74)
Nearby Major Retailers
Property Taxes
| Parcel Number | 00791-0010 | Total Assessment | $503,550 |
| Land Assessment | $13,500 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $490,050 | Tax Year | 2025 |
Property Taxes
Parcel Number
00791-0010
Land Assessment
$13,500
Improvements Assessment
$490,050
Total Assessment
$503,550
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
E-House Realty
5001 4th Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
