Log In/Sign Up
Your email has been sent.
Pine Landing Villas-4.49% Assumable Financing 5001 Beechcraft Way 34 Unit Apartment Building For Sale Seffner, FL 33584
Executive Summary
Pine Landing Villas presents a rare opportunity to acquire a 34-unit townhome property consisting of (17) block-construction duplexes with direct access garages, patios, and backyards, situated on 4.36 acres of mature, tree-lined streets. Built in 2004, the community is superior to competitive properties.
Average vintage in the area is 1979, and there have been limited new apartment deliveries. The high desirability from prospective tenants has helped ownership consistently realized durable demand, predictable operating costs, and stable cash flow. This turnkey offering provides immediate value-creation through operational efficiencies, and targeted upgrades.
4.49% Freddie loan with room for supplemental to achieve ~70% leverage.
Each home is individually deeded with no HOA fees.
Floor Plans- Two variations of 3br/2.5ba
Average Home SF- 1,372
Ave Monthly Rent- $1988
Supporting resident convenience and leasing appeal, Mango Plaza is located 5 minutes from Pine Landing Villas. The 166,465 SF Center is anchored by the two leading brands in their respective categories- Publix and Walmart.
Population and household counts within a 3-mile radius have increased and are projected to continue growing, supporting long-term demand.
PRICE DETERMINED BY MARKET. 2025 Gross Income $811,225. T-12 and current rent roll available with NDA, please call or email for access.
Average vintage in the area is 1979, and there have been limited new apartment deliveries. The high desirability from prospective tenants has helped ownership consistently realized durable demand, predictable operating costs, and stable cash flow. This turnkey offering provides immediate value-creation through operational efficiencies, and targeted upgrades.
4.49% Freddie loan with room for supplemental to achieve ~70% leverage.
Each home is individually deeded with no HOA fees.
Floor Plans- Two variations of 3br/2.5ba
Average Home SF- 1,372
Ave Monthly Rent- $1988
Supporting resident convenience and leasing appeal, Mango Plaza is located 5 minutes from Pine Landing Villas. The 166,465 SF Center is anchored by the two leading brands in their respective categories- Publix and Walmart.
Population and household counts within a 3-mile radius have increased and are projected to continue growing, supporting long-term demand.
PRICE DETERMINED BY MARKET. 2025 Gross Income $811,225. T-12 and current rent roll available with NDA, please call or email for access.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Sale Type | Investment | Building Class | C |
| No. Units | 34 | Lot Size | 4.52 AC |
| Property Type | Multifamily | Building Size | 46,648 SF |
| Property Subtype | Apartment | No. Stories | 2 |
| Apartment Style | Townhome | Year Built | 2004 |
| Zoning | PD | ||
| Sale Type | Investment |
| No. Units | 34 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | C |
| Lot Size | 4.52 AC |
| Building Size | 46,648 SF |
| No. Stories | 2 |
| Year Built | 2004 |
| Zoning | PD |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2.5 | 34 | - | 1,372 |
Property Taxes
| Parcel Numbers | Improvements Assessment | $6,131,375 | |
| Land Assessment | $680,863 | Total Assessment | $6,812,238 |
Property Taxes
Parcel Numbers
Land Assessment
$680,863
Improvements Assessment
$6,131,375
Total Assessment
$6,812,238
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Pine Landing Villas-4.49% Assumable Financing | 5001 Beechcraft Way
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.