Log In/Sign Up
Your email has been sent.
Twenty on Merritt 5005-5185 Merritt Dr 20 Unit Apartment Building For Sale Boulder, CO 80303



Investment Highlights
- Private entrances and gated landscaped yards
- 100% occupied with strong preleasing activity
- Historically low vacancy and low turnover
- SmartRegs compliant and licensed
- New modern style decks, many with Flatiron Views
- Strong professional and graduate student tenant base
Executive Summary
Twenty on Merritt presents a rare opportunity to acquire a fully renovated, income-producing multifamily micro
community in the heart of East Boulder. Comprised of 20 units located at 5005–5185 Merritt Drive, the property
offers investors the benefit of stabilized in-place income combined with the long-term flexibility and value creation
potential associated with separate legal parcels.
The community consists entirely of modernized three-bedroom, one-and-a-half-bath residences, each with a
private entrance, gated landscaped yard, open-concept floorplan, dedicated storage, and two parking spaces.
Several units are configured in patio-home style layouts with larger private outdoor areas, creating a unique
neighborhood feel rarely found in traditional apartment communities.
A comprehensive renovation completed in 2016 modernized both the interiors and major building systems,
including exterior improvements, windows, HVAC systems, kitchens, bathrooms, flooring, cabinetry, and
appliances. The property is SmartRegs compliant, licensed by the city of Boulder, and has maintained exceptional
occupancy with historically low turnover and strong tenant retention.
Twenty on Merritt is currently 100% leased with tenants already beginning to prelease upcoming terms, reflecting
the continued demand for quality workforce and graduate-student-oriented housing in Boulder’s supply
constrained rental market.
The property’s structure creates a compelling long-term investment angle, offering potential future flexibility for
individual disposition or condominium conversion, subject to City approvals and buyer diligence.
community in the heart of East Boulder. Comprised of 20 units located at 5005–5185 Merritt Drive, the property
offers investors the benefit of stabilized in-place income combined with the long-term flexibility and value creation
potential associated with separate legal parcels.
The community consists entirely of modernized three-bedroom, one-and-a-half-bath residences, each with a
private entrance, gated landscaped yard, open-concept floorplan, dedicated storage, and two parking spaces.
Several units are configured in patio-home style layouts with larger private outdoor areas, creating a unique
neighborhood feel rarely found in traditional apartment communities.
A comprehensive renovation completed in 2016 modernized both the interiors and major building systems,
including exterior improvements, windows, HVAC systems, kitchens, bathrooms, flooring, cabinetry, and
appliances. The property is SmartRegs compliant, licensed by the city of Boulder, and has maintained exceptional
occupancy with historically low turnover and strong tenant retention.
Twenty on Merritt is currently 100% leased with tenants already beginning to prelease upcoming terms, reflecting
the continued demand for quality workforce and graduate-student-oriented housing in Boulder’s supply
constrained rental market.
The property’s structure creates a compelling long-term investment angle, offering potential future flexibility for
individual disposition or condominium conversion, subject to City approvals and buyer diligence.
Data Room Click Here to Access
- Offering Memorandum
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Sale Type | Investment | Lot Size | 1.70 AC |
| No. Units | 20 | Building Size | 23,360 SF |
| Property Type | Multifamily | Average Occupancy | 100% |
| Property Subtype | Apartment | No. Stories | 2 |
| Apartment Style | Low-Rise | Year Built/Renovated | 1977/2016 |
| Building Class | B | Parking Ratio | 1.71/1,000 SF |
| Zoning | XBO | ||
| Sale Type | Investment |
| No. Units | 20 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 1.70 AC |
| Building Size | 23,360 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1977/2016 |
| Parking Ratio | 1.71/1,000 SF |
| Zoning | XBO |
Amenities
Unit Amenities
- Air Conditioning
- Storage Space
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 20 | - | 1,168 |
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Very bikeable
80/100
Property Taxes
| Parcel Numbers | Total Assessment | $654,118 (2026) | |
| Land Assessment | $474,858 (2026) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $179,260 (2026) | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$474,858 (2026)
Improvements Assessment
$179,260 (2026)
Total Assessment
$654,118 (2026)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 37
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
ReMax
Twenty on Merritt | 5005-5185 Merritt Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.

