Log In/Sign Up
Your email has been sent.
Golf Shores Resort Condominiums 501 Quadna Rd 40 Unit Apartment Building $7,975,000 ($199,375/Unit) Hill City, MN 55748
Investment Highlights
- 40 individually titled Lakeshore resort condominiums. Tons of amenities. investor/buyer my rent long-term or short term.
Executive Summary
Low down(10%), low interest(4.99%) owner financing available on this prime, redeveloped Lakeshore condo resort in Northern Minnesota. A total of 40 individually titled, free and clear condos available. Tons of amenities. Short term and long-term rental strategy possible for owner/investor.Maximize return with planned sales strategy. Fractional ownership sales allowed to increase return. Plus bonus 8 acres of Lakeshore available for future development.
Financial Summary (Pro Forma - 2026) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$600,000
|
$10.00
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$600,000
|
$10.00
|
| Taxes |
$29,400
|
$0.49
|
| Operating Expenses |
$172,000
|
$2.87
|
| Total Expenses |
$201,400
|
$3.36
|
| Net Operating Income |
$398,600
|
$6.64
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $600,000 |
| Annual Per SF | $10.00 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $600,000 |
| Annual Per SF | $10.00 |
| Taxes | |
|---|---|
| Annual | $29,400 |
| Annual Per SF | $0.49 |
| Operating Expenses | |
|---|---|
| Annual | $172,000 |
| Annual Per SF | $2.87 |
| Total Expenses | |
|---|---|
| Annual | $201,400 |
| Annual Per SF | $3.36 |
| Net Operating Income | |
|---|---|
| Annual | $398,600 |
| Annual Per SF | $6.64 |
Property Facts
| Price | $7,975,000 | Apartment Style | Low-Rise |
| Price Per Unit | $199,375 | Building Class | B |
| Sale Type | Investment | Lot Size | 131.50 AC |
| Sale Condition | Bulk/Portfolio Sale | Building Size | 60,000 SF |
| No. Units | 40 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1964 |
| Property Subtype | Apartment | ||
| Zoning | Residential - Residential | ||
| Price | $7,975,000 |
| Price Per Unit | $199,375 |
| Sale Type | Investment |
| Sale Condition | Bulk/Portfolio Sale |
| No. Units | 40 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 131.50 AC |
| Building Size | 60,000 SF |
| No. Stories | 3 |
| Year Built | 1964 |
| Zoning | Residential - Residential |
Amenities
Site Amenities
- Picnic Area
- Playground
- Sauna
- Waterfront
- Lake Access
- Private Bathroom
1 1
Property Taxes
| Parcel Number | 57-0-003002 | Total Assessment | $356,700 (2025) |
| Land Assessment | $307,100 (2025) | Annual Taxes | $29,400 ($0.49/SF) |
| Improvements Assessment | $49,600 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
57-0-003002
Land Assessment
$307,100 (2025)
Improvements Assessment
$49,600 (2025)
Total Assessment
$356,700 (2025)
Annual Taxes
$29,400 ($0.49/SF)
Tax Year
2026
1 of 43
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Renewal Development LLC
Golf Shores Resort Condominiums | 501 Quadna Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.