Log In/Sign Up
Your email has been sent.
The Courtyards at Lower Greenville 5015 Bryan St 36 Unit Apartment Building $5,360,000 ($148,889/Unit) 5% Cap Rate Dallas, TX 75206
Investment Highlights
- $51k+ Renovation per unit (2018)
- Lower Greenville Area
- Washers/Dryers in Unit
Executive Summary
The Courtyards on Bryan — a fully renovated, 36-unit multifamily community nestled in the heart of East Dallas. Originally built in the 1950s, the property underwent an extensive, down-to-the-studs renovation completed in 2018, including all-new roofs, electrical and plumbing systems, contemporary interiors, refreshed exteriors, and upgraded amenities, offering a modern living experience that rivals new Class A construction.
Strategically positioned just steps away from the vibrant Lower Greenville entertainment district and Knox/Henderson. The Courtyards delivers an unbeatable lifestyle location located in a one of the most high demand rental neighborhoods.
Strategically positioned just steps away from the vibrant Lower Greenville entertainment district and Knox/Henderson. The Courtyards delivers an unbeatable lifestyle location located in a one of the most high demand rental neighborhoods.
Property Facts
| Price | $5,360,000 | Building Class | B |
| Price Per Unit | $148,889 | Lot Size | 0.78 AC |
| Sale Type | Investment | Building Size | 19,368 SF |
| Cap Rate | 5% | Average Occupancy | 14% |
| No. Units | 36 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1956/2018 |
| Property Subtype | Apartment | Parking Ratio | 1.86/1,000 SF |
| Apartment Style | Garden | ||
| Zoning | MF-2A - Multifamily | ||
| Price | $5,360,000 |
| Price Per Unit | $148,889 |
| Sale Type | Investment |
| Cap Rate | 5% |
| No. Units | 36 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | B |
| Lot Size | 0.78 AC |
| Building Size | 19,368 SF |
| Average Occupancy | 14% |
| No. Stories | 2 |
| Year Built/Renovated | 1956/2018 |
| Parking Ratio | 1.86/1,000 SF |
| Zoning | MF-2A - Multifamily |
Amenities
Unit Amenities
- Washer/Dryer
- Heating
- Kitchen
- Hardwood Floors
- Stainless Steel Appliances
- Tub/Shower
- Patio
Site Amenities
- 24 Hour Access
- Controlled Access
- Courtyard
- Gated
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 12 | $1,075 | 400 |
| 1+1 | 16 | $1,225 | 585 |
| 2+2 | 8 | $1,500 | 651 |
1 1
Very walkable
80/100
Moderately drivable
60/100
Some public transit
40/100
Moderately bikeable
60/100
Property Taxes
| Parcel Numbers | Improvements Assessment | $2,896,490 | |
| Land Assessment | $1,747,350 | Total Assessment | $4,643,840 |
Property Taxes
Parcel Numbers
Land Assessment
$1,747,350
Improvements Assessment
$2,896,490
Total Assessment
$4,643,840
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
