Share This Listing

Message

928 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • $51k+ Renovation per unit (2018)
  • Lower Greenville Area
  • Washers/Dryers in Unit

Executive Summary

The Courtyards on Bryan — a fully renovated, 36-unit multifamily community nestled in the heart of East Dallas. Originally built in the 1950s, the property underwent an extensive, down-to-the-studs renovation completed in 2018, including all-new roofs, electrical and plumbing systems, contemporary interiors, refreshed exteriors, and upgraded amenities, offering a modern living experience that rivals new Class A construction.
Strategically positioned just steps away from the vibrant Lower Greenville entertainment district and Knox/Henderson. The Courtyards delivers an unbeatable lifestyle location located in a one of the most high demand rental neighborhoods.

Property Facts

Price $5,360,000
Price Per Unit $148,889
Sale Type Investment
Cap Rate 5%
No. Units 36
Property Type Multifamily
Property Subtype Apartment
Apartment Style Garden
Building Class B
Lot Size 0.78 AC
Building Size 19,368 SF
Average Occupancy 14%
No. Stories 2
Year Built/Renovated 1956/2018
Parking Ratio 1.86/1,000 SF
Zoning MF-2A - Multifamily

Amenities

Unit Amenities

  • Washer/Dryer
  • Heating
  • Kitchen
  • Hardwood Floors
  • Stainless Steel Appliances
  • Tub/Shower
  • Patio

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Courtyard
  • Gated

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 12 $1,075 400
1+1 16 $1,225 585
2+2 8 $1,500 651
Walk Score®
Very Walkable (86)
Bike Score®
Very Bikeable (71)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 00000121828000000
  • 00000121822000000
Land Assessment
$1,747,350
Improvements Assessment
$2,896,490
Total Assessment
$4,643,840
  • Listing ID: 39747919

  • Date on Market: 3/12/2026

  • Last Updated:

  • Address: 5015 Bryan St, Dallas, TX 75206

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}