Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

5015 McKean Ave 7 Unit Apartment Building $1,600,000 ($228,571/Unit) 10.01% Cap Rate Philadelphia, PA 19144

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • All-New HVAC Systems (2025)
  • New Plumbing Throughout (2025)
  • Replacement of All Seven Water Heaters (2025)
  • Complete Electrical Replacement (2025)
  • All-New Windows (2025)
  • New Roof (2024)

EXECUTIVE SUMMARY

CAN BE DELIVERED AS-IS OR 100% COMPLETE - The property at 5015 McKean Avenue presents a rare opportunity to acquire a partially renovated multifamily building with both near-term lease-up potential and long-term redevelopment upside. The main structure contains seven residential units that are nearing completion, while a two-story carriage house at the rear of the property offers the opportunity to add up to four new units or create one large additional dwelling.
With most major capital projects already completed, this asset is ideally positioned for an investor or developer looking to complete the final phase of work, stabilize operations, and unlock significant long-term value in one of Philadelphia’s most historic and rapidly developing submarkets.
Over the past 18 months, ownership has completed extensive renovations totaling roughly 85% of the total project scope, with all major systems replaced and the bulk of interior finish work complete. The remaining work primarily involves final trim, finish detailing, and exterior punch-list items before lease-up.
Once completed, each unit will feature modern kitchens, new flooring, renovated bathrooms, and updated mechanical systems, offering long-term durability and reduced operating costs.

FINANCIAL SUMMARY (PRO FORMA - 2026)

ANNUAL ANNUAL PER SF
Gross Rental Income $219,600 $28.18
Other Income - -
Vacancy Loss $10,980 $1.41
Effective Gross Income $208,620 $26.77
Taxes - -
Operating Expenses - -
Total Expenses $48,423 $6.21
Net Operating Income $160,197 $20.56

FINANCIAL SUMMARY (PRO FORMA - 2026)

Gross Rental Income
Annual $219,600
Annual Per SF $28.18
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $10,980
Annual Per SF $1.41
Effective Gross Income
Annual $208,620
Annual Per SF $26.77
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $48,423
Annual Per SF $6.21
Net Operating Income
Annual $160,197
Annual Per SF $20.56

PROPERTY FACTS

Price $1,600,000
Price Per Unit $228,571
Sale Type Investment
Cap Rate 10.01%
Sale Conditions
High Vacancy Property
  • Redevelopment Project
No. Units 7
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.51 AC
Building Size 7,793 SF
No. Stories 3
Year Built/Renovated 1970/2025
Zoning RSA3

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Heating
  • Kitchen
  • Refrigerator
  • Oven
  • Range
  • Tub/Shower

SITE AMENITIES

  • 24 Hour Access
  • Tenant Controlled HVAC
  • Smoke Free
  • Walk-Up
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 1 $1,500 -
1+1 3 $1,800 -
2+2 2 $1,800 -
Walk Score®
Very Walkable (72)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®
  • Listing ID: 38060492

  • Date on Market: 10/13/2025

  • Last Updated:

  • Address: 5015 McKean Ave, Philadelphia, PA 19144

Contact the Sale Advisor

5015 McKean Ave

What's your inquiry about?*

Select at least one of the options above

Preferred Date*

Select one date

Message* (optional)

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

Already a member? Log In

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
Favorite Listings
Save Searches
Share Listings
Access Documents
Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}