Log In/Sign Up
Your email has been sent.
5015 McKean Ave 7 Unit Apartment Building $1,600,000 ($228,571/Unit) 10.01% Cap Rate Philadelphia, PA 19144



INVESTMENT HIGHLIGHTS
- All-New HVAC Systems (2025)
- New Plumbing Throughout (2025)
- Replacement of All Seven Water Heaters (2025)
- Complete Electrical Replacement (2025)
- All-New Windows (2025)
- New Roof (2024)
EXECUTIVE SUMMARY
CAN BE DELIVERED AS-IS OR 100% COMPLETE - The property at 5015 McKean Avenue presents a rare opportunity to acquire a partially renovated multifamily building with both near-term lease-up potential and long-term redevelopment upside. The main structure contains seven residential units that are nearing completion, while a two-story carriage house at the rear of the property offers the opportunity to add up to four new units or create one large additional dwelling.
With most major capital projects already completed, this asset is ideally positioned for an investor or developer looking to complete the final phase of work, stabilize operations, and unlock significant long-term value in one of Philadelphia’s most historic and rapidly developing submarkets.
Over the past 18 months, ownership has completed extensive renovations totaling roughly 85% of the total project scope, with all major systems replaced and the bulk of interior finish work complete. The remaining work primarily involves final trim, finish detailing, and exterior punch-list items before lease-up.
Once completed, each unit will feature modern kitchens, new flooring, renovated bathrooms, and updated mechanical systems, offering long-term durability and reduced operating costs.
With most major capital projects already completed, this asset is ideally positioned for an investor or developer looking to complete the final phase of work, stabilize operations, and unlock significant long-term value in one of Philadelphia’s most historic and rapidly developing submarkets.
Over the past 18 months, ownership has completed extensive renovations totaling roughly 85% of the total project scope, with all major systems replaced and the bulk of interior finish work complete. The remaining work primarily involves final trim, finish detailing, and exterior punch-list items before lease-up.
Once completed, each unit will feature modern kitchens, new flooring, renovated bathrooms, and updated mechanical systems, offering long-term durability and reduced operating costs.
FINANCIAL SUMMARY (PRO FORMA - 2026) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$219,600
|
$28.18
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$10,980
|
$1.41
|
| Effective Gross Income |
$208,620
|
$26.77
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$48,423
|
$6.21
|
| Net Operating Income |
$160,197
|
$20.56
|
FINANCIAL SUMMARY (PRO FORMA - 2026)
| Gross Rental Income | |
|---|---|
| Annual | $219,600 |
| Annual Per SF | $28.18 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | $10,980 |
| Annual Per SF | $1.41 |
| Effective Gross Income | |
|---|---|
| Annual | $208,620 |
| Annual Per SF | $26.77 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $48,423 |
| Annual Per SF | $6.21 |
| Net Operating Income | |
|---|---|
| Annual | $160,197 |
| Annual Per SF | $20.56 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
SITE AMENITIES
- 24 Hour Access
- Tenant Controlled HVAC
- Smoke Free
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 1 | $1,500 | - |
| 1+1 | 3 | $1,800 | - |
| 2+2 | 2 | $1,800 | - |
1 1
Walk Score®
Very Walkable (72)
1 of 19
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Contact the Sale Advisor
5015 McKean Ave
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.
