Log In/Sign Up
Your email has been sent.
5024 18th Ave SE - Lacey 8 Apartments 8 Unit Apartment Building Offered at $1,100,000 at a 7.77% Cap Rate Lacey, WA 98503



Investment Highlights
- Seller Financing Available: 25% Down, 5% Interest Only
- Location With Strong Tenant Demand
- Value-Add Opportunity
- Close to Major Employers: Joint Base Lewis-McChord, Providence Hospital, Washington State Capitol
Executive Summary
The Lacey 8 is an eight-unit apartment property in one of the South Sound’s most stable rental markets, offered as a true value-add opportunity. The property is made up of four two-bedroom/one- bathroom units and four one-bedroom/one-bathroom units, a mix that rents well and stays full. In-place rents are well below market, creating immediate and measurable upside for a new owner. The seller also does not currently bill back utilities, leaving a clear path to additional income through a RUBS or flat-fee utility program. Adding to the appeal, the seller is offering seller financing to qualified buyers at 5% interest-only for five years with 25% down.
The property is in solid physical shape, which makes the value-add plan lower risk. It offers 14 on-site parking stalls, an on-site communal laundry facility, and newer roof systems installed with-in the last several years. The electrical panels have been updated throughout, the windows are double-pane vinyl, and the exterior siding is in good condition with no major deferred maintenance. The units are in mixed condition: some are still original, while others have already been moderately renovated with newer LVP flooring. Adding LVP flooring, stainless-steel appliances, in-unit dishwashers, and quartz countertops at turnover can drive both higher rents and long-term value.
The property is in solid physical shape, which makes the value-add plan lower risk. It offers 14 on-site parking stalls, an on-site communal laundry facility, and newer roof systems installed with-in the last several years. The electrical panels have been updated throughout, the windows are double-pane vinyl, and the exterior siding is in good condition with no major deferred maintenance. The units are in mixed condition: some are still original, while others have already been moderately renovated with newer LVP flooring. Adding LVP flooring, stainless-steel appliances, in-unit dishwashers, and quartz countertops at turnover can drive both higher rents and long-term value.
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,100,000 | Property Type | Multifamily |
| Price Per Unit | $137,500 | Lot Size | 0.30 AC |
| Sale Type | Investment | Building Size | 5,616 SF |
| Cap Rate | 7.77% | No. Stories | 2 |
| Gross Rent Multiplier | 12.22 | Year Built | 1966 |
| No. Units | 8 | Parking Ratio | 2.49/1,000 SF |
| Zoning | OC - Community Office | ||
| Price | $1,100,000 |
| Price Per Unit | $137,500 |
| Sale Type | Investment |
| Cap Rate | 7.77% |
| Gross Rent Multiplier | 12.22 |
| No. Units | 8 |
| Property Type | Multifamily |
| Lot Size | 0.30 AC |
| Building Size | 5,616 SF |
| No. Stories | 2 |
| Year Built | 1966 |
| Parking Ratio | 2.49/1,000 SF |
| Zoning | OC - Community Office |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $950.00 | 600 |
| 2+1 | 4 | $900.00 | 800 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 43800000400 | Total Assessment | $898,000 (2025) |
| Land Assessment | $280,000 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $618,000 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
43800000400
Land Assessment
$280,000 (2025)
Improvements Assessment
$618,000 (2025)
Total Assessment
$898,000 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 8
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
