Log In/Sign Up
Your email has been sent.
503 E South Central Ave - AMP Rentals 8 Unit Apartment Building Offered at $786,880 at a 7.50% Cap Rate Tuscola, IL 61953



EXECUTIVE SUMMARY
8 units
All, 3 bed 2 baths
7000 sq building
coin operated washer/s & Dryer/s
All units, individually metered, gas, water, electric
100% occupation
Gross rent 73,800k
NOI 59k
CAP 7.5%
Asking 787k
Plenty of room to raise rent if you wish.
All, 3 bed 2 baths
7000 sq building
coin operated washer/s & Dryer/s
All units, individually metered, gas, water, electric
100% occupation
Gross rent 73,800k
NOI 59k
CAP 7.5%
Asking 787k
Plenty of room to raise rent if you wish.
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
AMENITIES
- Smoke Detector
UNIT AMENITIES
- Air Conditioning
- Dishwasher
- Disposal
- Ceiling Fans
- Eat-in Kitchen
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Yard
- Attic
- Pantry
- Patio
- Smoke Free
SITE AMENITIES
- Laundry Facilities
- Trash Pickup - Curbside
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+2 | 8 | $775.00 | 800 |
1 1
PROPERTY TAXES
| Parcel Number | 09-02-34-401-027 | Total Assessment | $102,992 (2024) |
| Land Assessment | $8,943 (2024) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $94,049 (2024) | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
09-02-34-401-027
Land Assessment
$8,943 (2024)
Improvements Assessment
$94,049 (2024)
Total Assessment
$102,992 (2024)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 6
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
AMP Rentals LLC
503 E South Central Ave - AMP Rentals
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
