Share This Listing

Message

940 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Well located Little Havana Submarket
  • Off street parking
  • Large corner lot
  • Very strong rental market
  • Very large Laundry room
  • Upside in rental income

Executive Summary

The La France Apartments and 980 SW 5th Street are made up of two adjacent buildings that total 21 units and are on a site that is just over half acre of land. The properties offer an investor the opportunity to acquire two very attractive buildings and immediately add value by increasing the rental income to market levels as well as increase the supplemental income from other amenities on the property such as a large laundry room. The current rents are about $400 below market rents for similar buildings. The buildings combined total 21 residential units, 17 one bedroom & one-bathroom units with an average of 636 SF and four two-bedroom & one-bathroom units with 748 SF. La France Apartments is located on the corner of SW 5th Street and SW 10th Avenue and 980 SW 5th Street is immediately to the east. There is off-street parking on the site for 16 cars and the units have a mix of wall units and central air conditioning. The property has a T4-R zoning and is situated on a .52 acre lot. The tenants are responsible for electric and the owner pays for water, sewer and trash removal.
The LaFrance Apartments are located on the corner of SW 5th Street and SW 10th Avenue. The neighborhood is located south of Flagler Street and north of SW 8th Street and consist of mostly low and medium density apartment buildings and single family homes. The area is very densely populated and is a very strong rental market. Little Havana extremely high occupancy can be contributed to its excellent location right in the middle of South Florida’s major employment centers including the Health District to the north, Downtown Miami, Brickell and Port Miami to the east, Coconut Grove to the South and Coral Gables and Miami International Airport to the West.

Financial Summary (Actual - 2026)

Annual Annual Per SF
Gross Rental Income $339,276 $61.56
Other Income $50,000 $9.07
Vacancy Loss $16,964 $3.08
Effective Gross Income $372,312 $67.56
Taxes $69,078 $12.53
Operating Expenses $104,689 $19.00
Total Expenses $173,767 $31.53
Net Operating Income $198,545 $36.03

Financial Summary (Actual - 2026)

Gross Rental Income
Annual $339,276
Annual Per SF $61.56
Other Income
Annual $50,000
Annual Per SF $9.07
Vacancy Loss
Annual $16,964
Annual Per SF $3.08
Effective Gross Income
Annual $372,312
Annual Per SF $67.56
Taxes
Annual $69,078
Annual Per SF $12.53
Operating Expenses
Annual $104,689
Annual Per SF $19.00
Total Expenses
Annual $173,767
Annual Per SF $31.53
Net Operating Income
Annual $198,545
Annual Per SF $36.03

Property Facts

Price $4,500,000
Price Per Unit $214,286
Sale Type Investment
Cap Rate 4.41%
Gross Rent Multiplier 13.26
No. Units 21
Property Type Multifamily
Property Subtype Apartment
Apartment Style Mid-Rise
Building Class C
Lot Size 0.52 AC
Building Size 13,810 SF
No. Stories 3
Year Built 1968
Zoning T4-R

Amenities

Site Amenities

  • Laundry Facilities

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 17 $1,263 636
Exceptionally walkable
100/100
Fairly drivable
40/100
Good public transit
70/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
01-4138-003-1850
Land Assessment
$0 (2025)
Improvements Assessment
$0 (2025)
Total Assessment
$1,292,115 (2025)
Annual Taxes
$69,078 ($5.00/SF)
Tax Year
2026
  • Listing ID: 41219299

  • Date on Market: 7/9/2026

  • Last Updated:

  • Address: 507 SW 10th Ave, Miami, FL 33130

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}