Log In/Sign Up
Your email has been sent.
508 Ruritan Rd 20,000 SF Retail Building Harriman, TN 37748 $1,200,000 ($60/SF) 8.73% Cap Rate
Investment Highlights
- Owner to install new roof with 20 yr warranty
Executive Summary
Cash offers are being accepted.
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$122,722
|
$6.14
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$122,722
|
$6.14
|
| Taxes |
$9,328
|
$0.47
|
| Operating Expenses |
$8,682
|
$0.43
|
| Total Expenses |
$18,010
|
$0.90
|
| Net Operating Income |
$104,712
|
$5.24
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $122,722 |
| Annual Per SF | $6.14 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $122,722 |
| Annual Per SF | $6.14 |
| Taxes | |
|---|---|
| Annual | $9,328 |
| Annual Per SF | $0.47 |
| Operating Expenses | |
|---|---|
| Annual | $8,682 |
| Annual Per SF | $0.43 |
| Total Expenses | |
|---|---|
| Annual | $18,010 |
| Annual Per SF | $0.90 |
| Net Operating Income | |
|---|---|
| Annual | $104,712 |
| Annual Per SF | $5.24 |
Property Facts
Sale Type
Investment
Property Type
Retail
Property Subtype
Supermarket
Building Size
20,000 SF
Building Class
C
Year Built
1991
Price
$1,200,000
Price Per SF
$60
Cap Rate
8.73%
NOI
$104,712
Tenancy
Single
Building Height
1 Story
Loading Docks
2 Exterior
Building FAR
0.23
Lot Size
2.00 AC
Zoning
C - Commercial
Parking
60 Spaces (3 Spaces per 1,000 SF Leased)
Frontage
148’ on Ruritan Rd
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease End
- UGO
- -
- -
- -
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease End | ||
| UGO | - | - | - | - |
Nearby Major Retailers
Property Taxes
| Parcel Number | 036G-E-001.00 | Total Assessment | $489,920 (2025) |
| Land Assessment | $47,200 (2025) | Annual Taxes | $9,328 ($0.47/SF) |
| Improvements Assessment | $442,720 (2025) | Tax Year | 2024 |
Property Taxes
Parcel Number
036G-E-001.00
Land Assessment
$47,200 (2025)
Improvements Assessment
$442,720 (2025)
Total Assessment
$489,920 (2025)
Annual Taxes
$9,328 ($0.47/SF)
Tax Year
2024
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Little River Realty
508 Ruritan Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.