Log In/Sign Up
Your email has been sent.
Tinytopia 509 Ussery St 10 Unit Mobile Home Park $1,300,000 ($130,000/Unit) 6.57% Cap Rate Bowie, TX 76230
INVESTMENT HIGHLIGHTS
- Adorable Set Up
- All Appliances come with units
- Space for 6 additional platted units
EXECUTIVE SUMMARY
Tinytopia!!! All Units are occupied and this community is thriving!
Owner Financing Available 20% Down Payment 10% Interest 12 year note.
Images of interior may not be of the actual subject property. Discover the allure of urban living with this stylish tiny home located in a quiet neighborhood minutes away from HWY 287 for an easy commute to restaurants and boutiques. Thoughtfully designed to maximize space, this modern gem boasts an open concept layout. Unwind in the cozy living area or whip up gourmet meals in the efficient kitchen. Convenient location mixed with contemporary charm, this urban oasis is the perfect place to call home for those who crave seclusion with a touch of sophistication.
Owner Financing Available 20% Down Payment 10% Interest 12 year note.
Images of interior may not be of the actual subject property. Discover the allure of urban living with this stylish tiny home located in a quiet neighborhood minutes away from HWY 287 for an easy commute to restaurants and boutiques. Thoughtfully designed to maximize space, this modern gem boasts an open concept layout. Unwind in the cozy living area or whip up gourmet meals in the efficient kitchen. Convenient location mixed with contemporary charm, this urban oasis is the perfect place to call home for those who crave seclusion with a touch of sophistication.
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$117,000
|
$0.45
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$117,000
|
$0.45
|
| Taxes |
$16,300
|
$0.06
|
| Operating Expenses |
$15,352
|
$0.06
|
| Total Expenses |
$31,652
|
$0.12
|
| Net Operating Income |
$85,348
|
$0.33
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $117,000 |
| Annual Per SF | $0.45 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $117,000 |
| Annual Per SF | $0.45 |
| Taxes | |
|---|---|
| Annual | $16,300 |
| Annual Per SF | $0.06 |
| Operating Expenses | |
|---|---|
| Annual | $15,352 |
| Annual Per SF | $0.06 |
| Total Expenses | |
|---|---|
| Annual | $31,652 |
| Annual Per SF | $0.12 |
| Net Operating Income | |
|---|---|
| Annual | $85,348 |
| Annual Per SF | $0.33 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Dishwasher
- Washer/Dryer
- Ceiling Fans
- Eat-in Kitchen
- Refrigerator
- Oven
- Porch
SITE AMENITIES
- Property Manager on Site
- Trash Pickup - Curbside
1 1
PROPERTY TAXES
| Parcel Numbers | Total Assessment | $49,500 | |
| Land Assessment | $49,500 | Annual Taxes | $16,300 ($0.06/SF) |
| Improvements Assessment | $0 | Tax Year | 2025 |
PROPERTY TAXES
Parcel Numbers
Land Assessment
$49,500
Improvements Assessment
$0
Total Assessment
$49,500
Annual Taxes
$16,300 ($0.06/SF)
Tax Year
2025
1 of 32
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Tinytopia | 509 Ussery St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.