Log In/Sign Up
Your email has been sent.
5100 Pebble Beach Boulevard, Las Vegas, Nevad 5100 Pebble Beach Blvd 4 Unit Apartment Building $654,000 ($163,500/Unit) 7.59% Cap Rate Las Vegas, NV 89108
INVESTMENT HIGHLIGHTS
- 2 fourplexes with a surround gate
EXECUTIVE SUMMARY
same owner owns building next door 5104 pebble beach willing to sell both fully rented most tenants have lived on property for years
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$58,800
|
$15.20
|
| Taxes |
$1,487
|
$0.38
|
| Operating Expenses |
$6,489
|
$1.68
|
| Total Expenses |
$7,976
|
$2.06
|
| Net Operating Income |
$50,824
|
$13.14
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $58,800 |
| Annual Per SF | $15.20 |
| Taxes | |
|---|---|
| Annual | $1,487 |
| Annual Per SF | $0.38 |
| Operating Expenses | |
|---|---|
| Annual | $6,489 |
| Annual Per SF | $1.68 |
| Total Expenses | |
|---|---|
| Annual | $7,976 |
| Annual Per SF | $2.06 |
| Net Operating Income | |
|---|---|
| Annual | $50,824 |
| Annual Per SF | $13.14 |
PROPERTY FACTS
| Price | $654,000 | Property Subtype | Apartment |
| Price Per Unit | $163,500 | Apartment Style | Garden |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 7.59% | Building Size | 3,868 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1962 |
| Zoning | r-4 | ||
| Price | $654,000 |
| Price Per Unit | $163,500 |
| Sale Type | Investment |
| Cap Rate | 7.59% |
| Sale Condition | 1031 Exchange |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Lot Size | 0.17 AC |
| Building Size | 3,868 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1962 |
| Zoning | r-4 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Cable Ready
- Carpet
- Breakfast Nook
- Dining Room
- Family Room
- Linen Closet
SITE AMENITIES
- Private Bathroom
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 4 | $1,395 | 3,868 |
1 1
Walk Score®
Very Walkable (71)
PROPERTY TAXES
| Parcel Number | 138-25-510-022 | Total Assessment | $85,426 (2025) |
| Land Assessment | $54,950 (2025) | Annual Taxes | $1,487 ($0.38/SF) |
| Improvements Assessment | $30,476 (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
138-25-510-022
Land Assessment
$54,950 (2025)
Improvements Assessment
$30,476 (2025)
Total Assessment
$85,426 (2025)
Annual Taxes
$1,487 ($0.38/SF)
Tax Year
2024
1 of 14
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
5100 Pebble Beach Boulevard, Las Vegas, Nevad | 5100 Pebble Beach Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.