Log In/Sign Up
Your email has been sent.
5100 Pebble Beach Boulevard, Las Vegas, Nevad 5100 Pebble Beach Blvd 4 Unit Apartment Building $629,000 ($157,250/Unit) 7.89% Cap Rate Las Vegas, NV 89108
Investment Highlights
- 2 fourplexes with a surround gate
Executive Summary
same owner owns building next door 5104 pebble beach willing to sell both fully rented most tenants have lived on property for years
Financial Summary (Actual - 2024) |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$58,800
|
$15.20
|
| Taxes |
$1,487
|
$0.38
|
| Operating Expenses |
$6,489
|
$1.68
|
| Total Expenses |
$7,976
|
$2.06
|
| Net Operating Income |
$50,824
|
$13.14
|
Financial Summary (Actual - 2024)
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $58,800 |
| Annual Per SF | $15.20 |
| Taxes | |
|---|---|
| Annual | $1,487 |
| Annual Per SF | $0.38 |
| Operating Expenses | |
|---|---|
| Annual | $6,489 |
| Annual Per SF | $1.68 |
| Total Expenses | |
|---|---|
| Annual | $7,976 |
| Annual Per SF | $2.06 |
| Net Operating Income | |
|---|---|
| Annual | $50,824 |
| Annual Per SF | $13.14 |
Property Facts
| Price | $629,000 | Property Subtype | Apartment |
| Price Per Unit | $157,250 | Apartment Style | Garden |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 7.89% | Building Size | 3,868 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1962 |
| Zoning | r-4 | ||
| Price | $629,000 |
| Price Per Unit | $157,250 |
| Sale Type | Investment |
| Cap Rate | 7.89% |
| Sale Condition | 1031 Exchange |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Lot Size | 0.17 AC |
| Building Size | 3,868 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1962 |
| Zoning | r-4 |
Amenities
Unit Amenities
- Air Conditioning
- Cable Ready
- Carpet
- Breakfast Nook
- Dining Room
- Family Room
- Linen Closet
Site Amenities
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | $1,395 | 3,868 |
1 1
Walk Score®
Very Walkable (71)
Property Taxes
| Parcel Number | 138-25-510-022 | Total Assessment | $87,755 (2026) |
| Land Assessment | $56,700 (2026) | Annual Taxes | $1,487 ($0.38/SF) |
| Improvements Assessment | $31,055 (2026) | Tax Year | 2024 |
Property Taxes
Parcel Number
138-25-510-022
Land Assessment
$56,700 (2026)
Improvements Assessment
$31,055 (2026)
Total Assessment
$87,755 (2026)
Annual Taxes
$1,487 ($0.38/SF)
Tax Year
2024
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
5100 Pebble Beach Boulevard, Las Vegas, Nevad | 5100 Pebble Beach Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.