Log In/Sign Up
Your email has been sent.
Fully Renovated 24 Unit Apartment 5105-5109 F St SE 24 Unit Apartment Building $4,320,000 ($180,000/Unit) 7.13% Cap Rate Washington, DC 20019



INVESTMENT HIGHLIGHTS
- Fully renovated 24-unit multifamily building with 17,600 rentable square feet
- Recent capital improvements, including a new roof, upgraded apartments, new solar panels, and 50% new air-conditioning units
- Located in the rapidly growing Marshall Heights submarket, surrounded by new residential and commercial developments
- Attractive unit mix of four three-bedroom and 20 two-bedroom apartments
- Opportunity to acquire a fully renovated 29-unit apartment building just three blocks away
EXECUTIVE SUMMARY
Price adjustment on 6-11-2025.
Marcus & Millichap is pleased to exclusively represent the owner of 5105-5109 F Street SE, a 24-unit multifamily property in the thriving Marshall Heights neighborhood of Washington, D.C. Situated on a 0.55-acre parcel and zoned RA-3, the property features a well-balanced unit mix, including four three-bedroom units and 20 two-bedroom units, totaling approximately 17,600 rentable square feet.
This offering presents a compelling opportunity for investors to acquire a stabilized asset with 94% occupancy and a projected Year 1 cap rate of 7.13%. Each unit is individually metered for electricity and gas, with tenants responsible for these utilities, while the owner covers water expenses.
The property underwent a full renovation in 2022, with extensive upgrades, including new kitchen cabinets, updated flooring, modernized bathrooms, and new water heaters. Additional capital improvements include a new roof, 50% new air-conditioning units, new windows, and newly installed solar panels offering potential rebate benefits for the next owner. The property also features income-producing washer and dryer units and a newly paved parking lot, a $35,000 investment, accommodating approximately 21 vehicles.
Additionally, buyers have the opportunity to acquire 5305 & 5047-5049 D Street SE, a fully renovated 29-unit apartment community just three blocks away. With the purchase of these three affordable housing assets, an investor may qualify for agency financing with below-market rate terms.
Strategically positioned in Marshall Heights, the property provides seamless access to downtown Washington, D.C., Northern Virginia, and Prince George’s County, Maryland. It is located just 11 blocks from the Benning Road Metro Station (Blue Line) and a short distance from the highly anticipated Commander’s stadium.
This is a rare chance to invest in a turn-key multifamily asset in a high-demand area with strong rental potential and future growth opportunities.
Marcus & Millichap is pleased to exclusively represent the owner of 5105-5109 F Street SE, a 24-unit multifamily property in the thriving Marshall Heights neighborhood of Washington, D.C. Situated on a 0.55-acre parcel and zoned RA-3, the property features a well-balanced unit mix, including four three-bedroom units and 20 two-bedroom units, totaling approximately 17,600 rentable square feet.
This offering presents a compelling opportunity for investors to acquire a stabilized asset with 94% occupancy and a projected Year 1 cap rate of 7.13%. Each unit is individually metered for electricity and gas, with tenants responsible for these utilities, while the owner covers water expenses.
The property underwent a full renovation in 2022, with extensive upgrades, including new kitchen cabinets, updated flooring, modernized bathrooms, and new water heaters. Additional capital improvements include a new roof, 50% new air-conditioning units, new windows, and newly installed solar panels offering potential rebate benefits for the next owner. The property also features income-producing washer and dryer units and a newly paved parking lot, a $35,000 investment, accommodating approximately 21 vehicles.
Additionally, buyers have the opportunity to acquire 5305 & 5047-5049 D Street SE, a fully renovated 29-unit apartment community just three blocks away. With the purchase of these three affordable housing assets, an investor may qualify for agency financing with below-market rate terms.
Strategically positioned in Marshall Heights, the property provides seamless access to downtown Washington, D.C., Northern Virginia, and Prince George’s County, Maryland. It is located just 11 blocks from the Benning Road Metro Station (Blue Line) and a short distance from the highly anticipated Commander’s stadium.
This is a rare chance to invest in a turn-key multifamily asset in a high-demand area with strong rental potential and future growth opportunities.
PROPERTY FACTS
| Price | $4,320,000 | Building Class | C |
| Price Per Unit | $180,000 | Lot Size | 0.55 AC |
| Sale Type | Investment | Building Size | 21,753 SF |
| Cap Rate | 7.13% | No. Stories | 3 |
| No. Units | 24 | Year Built/Renovated | 1971/2022 |
| Property Type | Multifamily | Parking Ratio | 0.97/1,000 SF |
| Property Subtype | Apartment | Cross Streets | 51st St SE |
| Apartment Style | Low-Rise | ||
| Zoning | R-3 | ||
| Price | $4,320,000 |
| Price Per Unit | $180,000 |
| Sale Type | Investment |
| Cap Rate | 7.13% |
| No. Units | 24 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.55 AC |
| Building Size | 21,753 SF |
| No. Stories | 3 |
| Year Built/Renovated | 1971/2022 |
| Parking Ratio | 0.97/1,000 SF |
| Cross Streets | 51st St SE |
| Zoning | R-3 |
AMENITIES
UNIT AMENITIES
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
- Freezer
SITE AMENITIES
- 24 Hour Access
- Tenant Controlled HVAC
- Walking/Biking Trails
- Walk-Up
- Smoke Detector
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 3+1 | 4 | $2,122 | 900 |
| 2+1 | 20 | $1,600 | 700 - 750 |
1 1
PROPERTY TAXES
| Parcel Number | 5317-0031 | Improvements Assessment | $1,955,200 |
| Land Assessment | $962,750 | Total Assessment | $2,917,950 |
PROPERTY TAXES
Parcel Number
5317-0031
Land Assessment
$962,750
Improvements Assessment
$1,955,200
Total Assessment
$2,917,950
1 of 12
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Fully Renovated 24 Unit Apartment | 5105-5109 F St SE
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
