Log In/Sign Up
Your email has been sent.
Fredericks Apartments 511-517 E Fredricks St 21 Unit Apartment Building $2,200,000 ($104,762/Unit) 5.45% Cap Rate Barstow, CA 92311



Investment Highlights
- 21-Unit Multifamily Community in Growing Barstow Market
- Over 31% Rental Upside from In-Place to Market Rents
- Tenant-Paid Gas & Electricity Reduces Operating Expenses
- 5.45% Current CAP Rate with Upside to 7.18% Pro Forma
- 100% One-Bedroom Unit Mix with Strong Workforce Housing Demand
- Strategically Located Near I-15, I-40, Marine Corps Logistics Base & Brightline West High-Speed Rail Corridor
Executive Summary
511–517 E. Fredricks Street presents an opportunity to acquire a 21-unit multifamily community in the growing High Desert market of Barstow, California. The property consists entirely of one-bedroom/one-bathroom units spread across two buildings on approximately 0.62 acres and offers investors a stable workforce housing asset with significant upside potential. Currently operating at a 5.45% CAP rate with projected upside to a 7.18% pro forma CAP rate, the property provides a clear value-add opportunity through continued rental increases and operational optimization. Additional benefits include tenant-paid gas and electricity, strong occupancy fundamentals, and a strategic location near Interstate 15, Interstate 40, the Marine Corps Logistics Base, and the proposed Brightline West high-speed rail corridor. With immediate cash flow and long-term growth potential, 511–517 E. Fredricks Street represents an attractive investment opportunity in one of Southern California's key transportation and logistics markets.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $2,200,000 | Apartment Style | Low-Rise |
| Price Per Unit | $104,762 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.62 AC |
| Cap Rate | 5.45% | Building Size | 12,968 SF |
| Gross Rent Multiplier | 8.92 | No. Stories | 2 |
| No. Units | 21 | Year Built | 1959 |
| Property Type | Multifamily | Parking Ratio | 0.81/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | RM-1 | ||
| Price | $2,200,000 |
| Price Per Unit | $104,762 |
| Sale Type | Investment |
| Cap Rate | 5.45% |
| Gross Rent Multiplier | 8.92 |
| No. Units | 21 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.62 AC |
| Building Size | 12,968 SF |
| No. Stories | 2 |
| Year Built | 1959 |
| Parking Ratio | 0.81/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | RM-1 |
Amenities
Unit Amenities
- Air Conditioning
- Balcony
- Cable Ready
- Dishwasher
- Disposal
- Fireplace
- Heating
- Tile Floors
- Kitchen
- Oven
- Range
- Carpet
Site Amenities
- Property Manager on Site
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 21 | $1,275 | 618 |
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Limited public transit
30/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Numbers | Improvements Assessment | $932,802 | |
| Land Assessment | $234,526 | Total Assessment | $1,167,328 |
Property Taxes
Parcel Numbers
Land Assessment
$234,526
Improvements Assessment
$932,802
Total Assessment
$1,167,328
1 of 32
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Fredericks Apartments | 511-517 E Fredricks St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
