Share This Listing

Message

967 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 8. 7% Illustrative Cap Rate with Multiple Potential Income Streams
  • Seller Financing Up to $200K May Be Available for Qualified Buyers
  • Existing Salon Infrastructure + Separate Private-Entry Office Suite

Executive Summary

Commercial properties rarely offer this much flexibility for an owner-operator. Located in Columbia’s historic Riverside neighborhood, 512–514 6th Ave is a 1,271-square-foot commercial property offering an opportunity to own, operate, and generate supplemental income from multiple uses within one property.
The existing layout is currently configured for salon use with five styling stations, three shampoo stations, a full bath, and established salon infrastructure. A separate private-entry office suite with an additional half bath provides flexible space for beauty, wellness, creative, or professional office uses.
The property also includes an outdoor utility area with an existing electrical hookup, creating potential for additional activation such as a food truck or complementary outdoor business use, subject to buyer verification of zoning, permitting, and utility requirements.
An illustrative pro forma based on five chair rentals at $150 per week, $800 per month for the private office, and $500 per month for the outdoor pad produces potential gross income of $54,600 annually and illustrative NOI of approximately $43,492 after operating expenses, a 5% vacancy allowance, and maintenance reserve. At the $500,000 asking price, this represents an illustrative stabilized cap rate of approximately 8.7%.
Seller financing of up to $200,000 may be available for qualified buyers, providing additional flexibility in structuring the purchase. Terms and availability are subject to seller approval and lender requirements.
With existing infrastructure, multiple potential income streams, and the ability to further improve the property cosmetically, 512–514 6th Ave offers an approachable opportunity for an entrepreneur, owner-operator, or investor seeking a flexible commercial asset near downtown Columbia.
Financial projections are illustrative only. Buyers should independently verify income, expenses, permitted uses, financing terms, and investment assumptions.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $54,600 $42.96
Other Income - -
Vacancy Loss $2,730 $2.15
Effective Gross Income $51,870 $40.81
Taxes $839 $0.66
Operating Expenses $7,539 $5.93
Total Expenses $8,378 $6.59
Net Operating Income $43,492 $34.22

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $54,600
Annual Per SF $42.96
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual $2,730
Annual Per SF $2.15
Effective Gross Income
Annual $51,870
Annual Per SF $40.81
Taxes
Annual $839
Annual Per SF $0.66
Operating Expenses
Annual $7,539
Annual Per SF $5.93
Total Expenses
Annual $8,378
Annual Per SF $6.59
Net Operating Income
Annual $43,492
Annual Per SF $34.22

Property Facts

Sale Type
Investment or Owner User
Property Type
Retail
Building Size
1,271 SF
Year Built
1987
Price
$500,000
Price Per SF
$393.39
Cap Rate
8.70%
NOI
$43,492
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Zoning
MC-4 MIXED USED
Parking
7 Spaces (5.51 Spaces per 1,000 SF Leased)
Frontage
200’ on Riverside Drive

Amenities

  • Awning
Fairly walkable
40/100
Exceptionally drivable
100/100
Fairly bikeable
40/100

Nearby Major Retailers

CrossFit
Toyota
Waffle House
Regions Bank
First Horizon Bank
  • Listing ID: 41791201

  • Date on Market: 8/18/2026

  • Last Updated:

  • Address: 512 6th Ave, Columbia, TN 38401

Contact the Sale Advisor

512 6th Ave

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}