LOCATION: 513 & 515 WEST 150TH STREET, NEW YORK, N.Y. 10026
SIZE: (15 X100) +(15X100)
BLOCK : 3048
LOT: 53 & 52
DESCRIPTION: 513 IS A COMBINATION OF APTS & SRO.
515 IS 8 APARTMENTS
INCOME: sRESIDENTIAL (513 WEST 150th) $108,204.00
RESIDENTIAL (515 WEST 150th) $81,310.80
TOTAL: $189,515.00
COMBINED EXPENSES: TAXES (14/15) $25,025.00
WATER AND SEWER $8,250.00
INSURANCE $5,200.00
ELECTRIC $1,003.00
FUEL $8,360.00
REPAIRS AND CLEANING $4,500.00
TOTAL: $52,338.00
ESTIMATED NET PROFIT: $122,795.76
513 WEST 150TH STREET, MANHATTAN 515 WEST 150TH STREET, MANHATTAN
Unit # Rent/ Mo Unit# Rent/mo
Apt 1 &2 $931.00 Apt 1 $919.00
Apt 3 $1,850.00 Projecting Apt 2 $466.03
Apt 4 $1,850.00 Projecting Apt 3 $729.53
Apt 5 $686.96 Apt 4 $708.98
Apt 6 $1,850.00 Projecting Apt 5 $722.93
Apt 7 $1,850.00 Projecting Apt 6 $1,850.00 Projecting
Total Gross Monthly $9,017.96 Apt 7 $693.32
Total Gross Annual $108,204.00 Apt 8 $686.11
Total gross monthly $6,775.90
Total gross Annual $81,310.80
A UNIQUE OPPORTUNITY TO OWN 2 CONTIGUOUS BUILDINGS WITH 30' OF FRONTAGE TOTALING APPX 7,212 sq ft.
Located between Broadway and Amsterdam Avenue in West Harlem.
