Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Fully renovated 12-unit multifamily property in Davis Islands with modern interiors.
  • All units include washer & dryer, updated appliances, and Wi-Fi connectivity.
  • Value-add upside through short-term rental conversion or individual condo conversions.
  • Prime location near Tampa General Hospital, Downtown Tampa, Riverwalk, and boating marinas.
  • Recent system upgrades with HVAC units replaced within the last 36 months.
  • Strong investment fundamentals with historical occupancy and proven income performance.

Executive Summary

PRICE DROP BY 10%
This offering presents an outstanding opportunity to acquire a fully renovated 12-unit multifamily property in the highly coveted Davis Islands neighborhood of Tampa. Situated at 515 Columbia Drive, the asset combines exceptional location advantages with immediate revenue potential, making it an attractive play for both traditional leasing operators and value-add investors.
Each unit has been modernized and includes in-unit washer and dryer, microwave, dishwasher, and Wi-Fi. All HVAC systems are less than three years old, and the building has been completely remodeled, minimizing near-term capital needs. The property is currently configured as one-bedroom apartments and is fully occupied under conventional residential leases, with strong historic income performance.
Positioned just minutes from Downtown Tampa, Tampa Riverwalk, and major business districts, the location appeals to high-demand renters, medical professionals, and corporate clientele. Proximity to Tampa General Hospital and Peter O. Knight Airport reinforces the property’s suitability for either extended-stay furnished rentals or short-term leasing, offering significant upside with NOI potential over $200,000 annually under an STR strategy.
This is a rare chance to own a stable, income-producing asset in one of Tampa’s most prestigious, walkable, and waterfront communities.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $3,500,000
Price Per Unit $291,667
Sale Type Investment
Cap Rate 5.44%
No. Units 12
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Dormitory
Apartment Style Low-Rise
Building Class C
Lot Size 0.13 AC
Building Size 6,924 SF
Average Occupancy 100%
No. Stories 3
Year Built/Renovated 1925/2025
Parking Ratio 1.74/1,000 SF
Zoning RS-60

Amenities

  • Smoke Detector

Unit Amenities

  • Air Conditioning
  • Cable Ready
  • Dishwasher
  • Microwave
  • Washer/Dryer
  • Heating
  • Ceiling Fans
  • Kitchen
  • Hardwood Floors
  • High Speed Internet Access
  • Ice Maker
  • Refrigerator
  • Range
  • Wi-Fi
  • Double Pane Windows
  • Linen Closet

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 12 $2,352 577
Fairly walkable
50/100
Moderately drivable
70/100
Minimal public transit
10/100
Very bikeable
80/100

Property Taxes

Property Taxes

Parcel Number
A-30-29-19-509-000109-00005.0
Land Assessment
$100 (2025)
Improvements Assessment
$1,897,000 (2025)
Total Assessment
$1,897,100 (2025)
  • Listing ID: 39189840

  • Date on Market: 1/23/2026

  • Last Updated:

  • Address: 515 Columbia Dr, Tampa, FL 33606

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}