Log In/Sign Up
Your email has been sent.
Parkway Village 515 E 7th St 52 Unit Apartment Building $2,700,000 ($51,923/Unit) 7.88% Cap Rate Maryville, MO 64468
Investment Highlights
- Off-campus student housing
Executive Summary
Introducing a prime investment student-housing opportunity in the heart of Maryville, MO. Only 1.5 mile from Northwest Missouri State University campus, his 2.96 acre low-rise property, boasting 52 units in 12 buildings, presents a lucrative prospect for the discerning multifamily investor. With a track record of success dating back to its establishment in 1979 and a desirable R4 zoning designation, this property is positioned for long-term growth and stability. Currently operating at an impressive 92% occupancy rate, it demonstrates strong tenant demand and income potential. Don't miss the chance to add this well-maintained, high-performing asset to your portfolio.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,700,000 | Building Class | C |
| Price Per Unit | $51,923 | Lot Size | 2.96 AC |
| Sale Type | Investment | Building Size | 49,000 SF |
| Cap Rate | 7.88% | No. Stories | 1 |
| No. Units | 52 | Year Built | 1979 |
| Property Type | Multifamily | Parking Ratio | 1.96/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Mid-Rise | ||
| Zoning | R-4 | ||
| Price | $2,700,000 |
| Price Per Unit | $51,923 |
| Sale Type | Investment |
| Cap Rate | 7.88% |
| No. Units | 52 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | C |
| Lot Size | 2.96 AC |
| Building Size | 49,000 SF |
| No. Stories | 1 |
| Year Built | 1979 |
| Parking Ratio | 1.96/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R-4 |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Disposal
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Laundry Facilities
- Picnic Area
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 24 | - | 600 |
| 2+1 | 28 | - | 700 |
1 1
Fairly walkable
40/100
Moderately drivable
70/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Numbers | Total Assessment | $330,840 | |
| Land Assessment | $15,840 | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $315,000 | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$15,840
Improvements Assessment
$315,000
Total Assessment
$330,840
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
1 of 12
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Parkway Village | 515 E 7th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.