Log In/Sign Up
Your email has been sent.
Trailside Drive Apartments 517 Trail Side Dr 6 Unit Apartment Building $1,299,000 ($216,500/Unit) 6.57% Cap Rate Deforest, WI 53532
Investment Highlights
- Excellent investment opportunity featuring six spacious multifamily units
- -?Four of the six units also feature private decks
- -Well-maintained property with potential for future growth
- 1,100 square feet with 2 bedrooms, 1.5 bathrooms, in-unit laundry, and a private 2 car garage
- -?Recent improvements include a new roof in 2019, a new water softener in 2025 and various other updates throughout
- Attractive opportunity for investors looking to expand their portfolio
Executive Summary
Excellent investment opportunity featuring six spacious multifamily units, each offering approximately 1,100 square feet with 2 bedrooms, 1.5 bathrooms, in-unit laundry, and a private 2 car garage. Four of the six units also feature private decks. Recent improvements include a new roof in 2019, a new water softener in 2025 and various other updates throughout. With potential for future rent growth, this well-maintained property presents an attractive opportunity for investors looking to expand their portfolio.
Financial Summary (Actual - 2025) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,299,000 | Apartment Style | Low-Rise |
| Price Per Unit | $216,500 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.42 AC |
| Cap Rate | 6.57% | Building Size | 12,640 SF |
| No. Units | 6 | Average Occupancy | 100% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1996 |
| Zoning | RM-4 | ||
| Price | $1,299,000 |
| Price Per Unit | $216,500 |
| Sale Type | Investment |
| Cap Rate | 6.57% |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.42 AC |
| Building Size | 12,640 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1996 |
| Zoning | RM-4 |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Kitchen
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1.5 | 6 | - | 1,100 |
1 1
Somewhat walkable
30/100
Exceptionally drivable
100/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 0910-182-2106-1 | Improvements Assessment | $692,500 |
| Land Assessment | $112,900 | Total Assessment | $805,400 |
Property Taxes
Parcel Number
0910-182-2106-1
Land Assessment
$112,900
Improvements Assessment
$692,500
Total Assessment
$805,400
1 of 20
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
