Share This Listing

Message

936 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 30 Unit Property in Palmdale, CA on 1.46 Acres
  • 13 units are currently vacant- Vacant units were underwritten to $1,700 without RUBS charges
  • Includes .46 acre lot that an additional 21 units can be built
  • Great unit mix of all 2 bed / 1 bath units
  • On-site laundry room, leasing office, and great outdoor space.
  • Upon stabilization and lease up of the vacant units, a buyer should expect a cap rate of 7.09%

Executive Summary

524 E Avenue Q12 presents a compelling opportunity to acquire a well-maintained 30-unit apartment community in Palmdale, CA, situated on a substantial 1.46-acre parcel. The property features a highly desirable, consistent unit mix of all 2-bedroom / 1-bathroom units that commands strong tenant demand. Residents benefit from 30 on-site parking spaces, secure gated parking, ADA-compliant units, an on-site laundry room, a dedicated leasing office, and generous outdoor space.
Current ownership has invested over $1,850,000 in capital improvements since 2018, positioning the asset as a turnkey, income-producing investment. Beyond its income upon the stabilization of the asset, the property offers meaningful upside: there is an opportunity to add up to 8 ADUs utilizing SB 1211, while the open stabilization and lease-up of the vacant units allows a buyer to achieve a projected cap rate of 7.09%.
Included with the property is a vacant lot measuring .46 acres that is zoned for an additional 21 apartment units.
Together, these attributes make 524 E Avenue Q12 a great opportunity to stabilize a well-located asset with a clear path to enhanced returns through both rental growth and future development potential through ADU construction and redevelopment of the vacant lot.

Financial Summary (Pro Forma - 2026)

Annual Annual Per SF
Gross Rental Income $593,220 $27.26
Other Income $55,440 $2.55
Vacancy Loss $17,797 $0.82
Effective Gross Income $630,863 $28.99
Taxes - -
Operating Expenses - -
Total Expenses $269,518 $12.38
Net Operating Income $361,345 $16.60

Financial Summary (Pro Forma - 2026)

Gross Rental Income
Annual $593,220
Annual Per SF $27.26
Other Income
Annual $55,440
Annual Per SF $2.55
Vacancy Loss
Annual $17,797
Annual Per SF $0.82
Effective Gross Income
Annual $630,863
Annual Per SF $28.99
Taxes
Annual -
Annual Per SF -
Operating Expenses
Annual -
Annual Per SF -
Total Expenses
Annual $269,518
Annual Per SF $12.38
Net Operating Income
Annual $361,345
Annual Per SF $16.60

Property Facts

Price $5,100,000
Price Per Unit $170,000
Sale Type Investment
Cap Rate 7.09%
Gross Rent Multiplier 8.6
No. Units 30
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 1.00 AC
Building Size 21,762 SF
No. Stories 2
Year Built/Renovated 1980/2025
Parking Ratio 1.84/1,000 SF
Opportunity Zone Yes
Zoning R3, Palmdale

Amenities

Unit Amenities

  • Storage Space
  • Heating
  • Kitchen
  • High Speed Internet Access

Site Amenities

  • Laundry Facilities
  • Recycling

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
2+1 30 - 750
Fairly walkable
40/100
Exceptionally drivable
100/100
Minimal public transit
10/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
3009-011-024
Land Assessment
$321,530 (2025)
Improvements Assessment
$1,648,725 (2025)
Total Assessment
$1,970,255 (2025)
  • Listing ID: 41176516

  • Date on Market: 7/6/2026

  • Last Updated:

  • Address: 518-524 E Avenue Q-12, Palmdale, CA 93550

Contact the Sale Advisor

Pine Grove Casitas | 518-524 E Avenue Q-12

Have an account? Log In

What's your inquiry about?*

Select Option

Select at least one option

Preferred Date*

Preferred date is required

First Name*

Last Name*

Email*

Email address is required

Phone*

Ext (optional)

Company (optional)

Message*

Message is required

{{getContactFormMessageFieldCharacterCount()}} out of 600

New to LoopNet? No problem. We'll automatically create a free account for you. By clicking the button, you agree to LoopNet's Terms of Use and Privacy Notice.

Hmm, there seems to have been an error sending your message. Please refresh the page and try again.

Your message has been sent.
Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}