Log In/Sign Up
Your email has been sent.
519 N Monroe St 4 Unit Apartment Building $795,000 ($198,750/Unit) 8.30% Cap Rate Stockton, CA 95203



INVESTMENT HIGHLIGHTS
- Great rental Income - Currently rents are 1500 per unit
- Great location next to downtown
- Individually Metered - low Maintenance Cost
- One unit available for owner move in
EXECUTIVE SUMMARY
Key Features:
Fully remodeled fourplex – turnkey investment
Each unit upgraded with:
New kitchens
Updated electrical and plumbing
Mini-split HVAC systems in every unit
New insulation and finishes
Strong rental potential with low maintenance needs
Fully remodeled fourplex – turnkey investment
Each unit upgraded with:
New kitchens
Updated electrical and plumbing
Mini-split HVAC systems in every unit
New insulation and finishes
Strong rental potential with low maintenance needs
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$72,000
|
$20.27
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$72,000
|
$20.27
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$8,400
|
$2.36
|
| Net Operating Income |
$63,600
|
$17.91
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income | |
|---|---|
| Annual | $72,000 |
| Annual Per SF | $20.27 |
| Other Income | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $72,000 |
| Annual Per SF | $20.27 |
| Taxes | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses | |
|---|---|
| Annual | $8,400 |
| Annual Per SF | $2.36 |
| Net Operating Income | |
|---|---|
| Annual | $63,600 |
| Annual Per SF | $17.91 |
PROPERTY FACTS Under Contract
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 4 | $1,500 | 888 |
1 1
Walk Score®
Very Walkable (85)
Bike Score®
Very Bikeable (70)
PROPERTY TAXES
| Parcel Number | 137-202-10 | Improvements Assessment | $313,905 |
| Land Assessment | $92,006 | Total Assessment | $405,911 |
PROPERTY TAXES
Parcel Number
137-202-10
Land Assessment
$92,006
Improvements Assessment
$313,905
Total Assessment
$405,911
1 of 12
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Keys & Home Real Estate
519 N Monroe St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
