Share This Listing

Message

941 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

$88K Gross, 10%+ CAP 52 W Ludlow St 6 Unit Apartment Building $680,000 ($113,333/Unit) 10.75% Cap Rate Summit Hill, PA 18250

Save this listing!

Favorite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • Renovated
  • Own the City Block
  • 10%+ CAP RATE

EXECUTIVE SUMMARY

Own the city block & get immediate cashflow: this renovated 6-unit property occupies nearly an entire city block in God's Country and is offered at $680,000. The Gross Income of $88,500, Operating Expenses of $15,290 (including taxes), and Net Operating Income of $73,210, securing above a 10% cap, this asset delivers a strong return from day one. Ownership has invested heavily in improvements, ensuring a low-maintenance, turnkey operation. Renovations include $40,000 in unit rehabs across all six apartments and common areas, featuring one complete gut remodel plus cosmetic upgrades in five units: new flooring, fresh paint and spackle, ceiling replacements, bath and kitchen repairs, and updated electrical with GFCI outlets. Additional capital projects include $12,000 in new siding, $5,050 in energy-efficient vinyl windows, and $7,200 in targeted apartment upgrades such as full interior painting, cabinet refinishing, new tub and shower surround, ceiling tile replacements, transition trim, plumbing line capping, and final deep cleaning. Together, these investments enhance curb appeal, durability, and tenant satisfaction. With solid brick construction, a commanding corner-block presence, and efficient operations, this property offers both stability and upside potential. A rare opportunity to acquire a well-positioned multifamily delivering immediate income, strong returns, and appreciation potential in a growing market. Projections @ Full & self-managed.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL ANNUAL PER SF
Gross Rental Income $88,500 $13.21
Other Income - -
Vacancy Loss - -
Effective Gross Income $88,500 $13.21
Taxes $5,410 $0.81
Operating Expenses $9,880 $1.47
Total Expenses $15,290 $2.28
Net Operating Income $73,210 $10.93

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income
Annual $88,500
Annual Per SF $13.21
Other Income
Annual -
Annual Per SF -
Vacancy Loss
Annual -
Annual Per SF -
Effective Gross Income
Annual $88,500
Annual Per SF $13.21
Taxes
Annual $5,410
Annual Per SF $0.81
Operating Expenses
Annual $9,880
Annual Per SF $1.47
Total Expenses
Annual $15,290
Annual Per SF $2.28
Net Operating Income
Annual $73,210
Annual Per SF $10.93

PROPERTY FACTS Under Contract

Price $680,000
Price Per Unit $113,333
Sale Type Investment
Cap Rate 10.75%
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.09 AC
Building Size 6,700 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1920/2025

AMENITIES

UNIT AMENITIES

  • Microwave
  • Ceiling Fans
  • Kitchen
  • Hardwood Floors
  • Refrigerator
  • Oven
  • Range
  • Views
  • Carpet
  • Breakfast Nook
  • Dining Room
  • Handrails
  • Large Bedrooms

SITE AMENITIES

  • 24 Hour Access
  • Controlled Access
  • Tenant Controlled HVAC
  • Smoke Free
  • Smoke Detector

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
3+1 1 $1,400 13,000

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
123B-53-K31
Land Assessment
$5,950 (2025)
Improvements Assessment
$46,234 (2025)
Total Assessment
$52,184 (2025)
Annual Taxes
$5,410 ($0.81/SF)
Tax Year
2024
  • Listing ID: 37564305

  • Date on Market: 9/5/2025

  • Last Updated:

  • Address: 52 W Ludlow St, Summit Hill, PA 18250

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}