Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 2 Units Being Delivered Vacant at the Close of Escrow
  • Strong Unit Mix - Four 2BR/1BA units and two 1BR/1BA units appealing to a wide tenant base
  • Immediate Value-Add Opportunity- Delivered with two vacant units allowing for instant renovation and lease-up
  • Attractive In-Place Returns- 5.36% cap rate and 11.23 GRM offering solid day-one cash flow
  • Desirable Westchester Location - Highly sought-after rental pocket near LAX, Playa Vista, and Silicon Beach employers
  • Close Proximity to Major Demand Drivers - Close to employment, retail, dining, and major transportation corridors

Executive Summary

5202 Knowlton Street presents a rare opportunity to acquire a well-located six-unit multifamily asset in the highly desirable Westchester neighborhood of Los Angeles.
Offered at $1,625,000, the property delivers an attractive 5.36% cap rate and 11.23 GRM, making it an ideal investment for both seasoned and first-time multifamily investors
seeking stable cash flow with meaningful upside potential. Built in 1951, the property consists of 4,456 square feet of improvements and features a desirable unit mix of four two-bedroom, one-bath units and two one-bedroom, one-bath units. The building will be delivered with two vacant units, providing immediate upside through renovation and lease-up at market rents. The asset offers approximately 22% upside in rental income, allowing a new owner to significantly increase cash flow through strategic unit renovations and operational improvements. Positioned in prime Westchester, the property benefits from its proximity to major employment hubs including LAX, Playa Vista, and Silicon Beach, as well as convenient access to shopping, dining, and transportation corridors. Priced at $270,833 per unit and $365 per square foot, 5202 Knowlton Street represents a compelling value relative to comparable sales in the area, with the ability to enhance returns through interior upgrades and operational improvements.

Financial Summary (Actual - 2025) Click Here to Access

Annual Annual Per SF
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income
Annual $99,999
Annual Per SF $9.99
Other Income
Annual $99,999
Annual Per SF $9.99
Vacancy Loss
Annual $99,999
Annual Per SF $9.99
Effective Gross Income
Annual $99,999
Annual Per SF $9.99
Taxes
Annual $99,999
Annual Per SF $9.99
Operating Expenses
Annual $99,999
Annual Per SF $9.99
Total Expenses
Annual $99,999
Annual Per SF $9.99
Net Operating Income
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,625,000
Price Per Unit $270,833
Sale Type Investment
Cap Rate 5.36%
Gross Rent Multiplier 11.23
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.16 AC
Building Size 4,456 SF
Average Occupancy 67%
No. Stories 2
Year Built 1951
Parking Ratio 1.35/1,000 SF
Zoning R3

Amenities

Site Amenities

  • Courtyard

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
1+1 2 $2,025 625
2+1 4 $2,033 800
Moderately walkable
60/100
Exceptionally drivable
100/100
Some public transit
50/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
4103-013-001
Land Assessment
$492,568
Improvements Assessment
$430,993
Total Assessment
$923,561
Annual Taxes
($1) ($0.00/SF)
Tax Year
2025
  • Listing ID: 39893888

  • Date on Market: 3/24/2026

  • Last Updated:

  • Address: 5202 Knowlton St, Los Angeles, CA 90045

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}