Log In/Sign Up
Your email has been sent.
8 Unit Apt Bldg + 1 House 522-524 San Pascual Ave 9 Unit Apartment Building $2,600,000 ($288,889/Unit) 3.98% Cap Rate Los Angeles, CA 90042



Investment Highlights
- Unique 9-unit residential income property featuring an 8-unit apartment building plus one detached 3BR/1.75BA house on a single site
- Prime Garvanza / Highland Park location near South Pasadena, Pasadena, Downtown Los Angeles, and the 110 Freeway
- Approx. 13,000 SF lot with on-site parking, separately metered gas and electric, and on-site laundry
Executive Summary
Rare 9-unit residential income property in Garvanza/Highland Park featuring an 8-unit apartment building plus a separate detached 3BR/1.75BA house on one site. The property offers a unique mixed-asset configuration, separately metered gas and electric, on-site laundry, and on-site parking on an approximately 13,000 SF lot. Apartment building built in 1963. House built in 1888.
Historic interest: The detached vintage house is associated with Olive Percival, the artist, writer, gardener, and suffrage advocate whose home—known as “Down-hyl Claim”—was a noted gathering place for artists, writers, and collectors in the Arroyo’s early cultural scene, adding a rare layer of character and historical narrative to the property.
Capital improvements include upgraded electrical panels in all apartment units (2026), copper plumbing (2016), sewer line for the house (2016), and cement parking lot (2016).
Located in one of Highland Park’s most appealing residential pockets with convenient access to South Pasadena, Pasadena, Downtown Los Angeles, and the 110 Freeway. Strong in-place income with additional upside potential
Historic interest: The detached vintage house is associated with Olive Percival, the artist, writer, gardener, and suffrage advocate whose home—known as “Down-hyl Claim”—was a noted gathering place for artists, writers, and collectors in the Arroyo’s early cultural scene, adding a rare layer of character and historical narrative to the property.
Capital improvements include upgraded electrical panels in all apartment units (2026), copper plumbing (2016), sewer line for the house (2016), and cement parking lot (2016).
Located in one of Highland Park’s most appealing residential pockets with convenient access to South Pasadena, Pasadena, Downtown Los Angeles, and the 110 Freeway. Strong in-place income with additional upside potential
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,600,000 | Building Class | C |
| Price Per Unit | $288,889 | Lot Size | 0.30 AC |
| Sale Type | Investment | Building Size | 6,730 SF |
| Cap Rate | 3.98% | Average Occupancy | 100% |
| No. Units | 9 | No. Stories | 2 |
| Property Type | Multifamily | Year Built/Renovated | 1963/2016 |
| Property Subtype | Apartment | Parking Ratio | 1.49/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | RD2, Los Angeles - RD2, Los Angeles | ||
| Price | $2,600,000 |
| Price Per Unit | $288,889 |
| Sale Type | Investment |
| Cap Rate | 3.98% |
| No. Units | 9 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.30 AC |
| Building Size | 6,730 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built/Renovated | 1963/2016 |
| Parking Ratio | 1.49/1,000 SF |
| Zoning | RD2, Los Angeles - RD2, Los Angeles |
Amenities
Unit Amenities
- Air Conditioning
- Heating
- Ceiling Fans
- Kitchen
- Hardwood Floors
- Refrigerator
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | $1,450 | 600 |
| 3+2.5 | 1 | $2,500 | 1,905 |
1 1
Fairly walkable
50/100
Exceptionally drivable
100/100
Some public transit
40/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 5493-032-005 | Total Assessment | $1,178,645 (2025) |
| Land Assessment | $654,015 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $524,630 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
5493-032-005
Land Assessment
$654,015 (2025)
Improvements Assessment
$524,630 (2025)
Total Assessment
$1,178,645 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 9
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
8 Unit Apt Bldg + 1 House | 522-524 San Pascual Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
