Log In/Sign Up
Your email has been sent.
522-532 Idaho Ave 6 Unit Apartment Building $2,700,000 ($450,000/Unit) 4.97% Cap Rate Santa Monica, CA 90403



Investment Highlights
- Six bungalow-style apartment units within Santa Monica’s Wilshire-Montana district.
- Located only six blocks from Palisades Park and the Santa Monica beachfront with excellent walkability to premium dining and retail on Montana Avenue.
- Recent exterior enhancements include new landscaping, fencing, paint, irrigation, and Spanish tile accents.
- Three units, or 50%, delivered vacant at closing, enabling immediate renovation or re-tenanting at market rents.
- Significant demonstrated rental upside of approximately 19% through an established renovation program.
- Two fully upgraded units featuring in-unit washer/dryers, new cabinetry, quartz countertops, and modern finishes.
Executive Summary
CBRE presents 522–532 Idaho Avenue, a six-unit multifamily investment located in Santa Monica’s prestigious Wilshire-Montana neighborhood. Positioned one block south of Montana Avenue and six blocks from Palisades Park and the beachfront, this property features exceptional walkability and connectivity to Downtown Santa Monica, Pacific Coast Highway, and I-10, making it highly attractive to private investors seeking both stability and growth potential. The asset consists of six one-bedroom, one-bathroom bungalow-style units across three buildings situated on a corner lot. Half of the units will be delivered vacant, creating immediate opportunities for renovation and repositioning to capture increased rental income. Two units have already been upgraded, showcasing a renovation strategy that enhances appeal through modern kitchens, remodeled baths, new flooring, in-unit washer/dryers, and custom closets. Exterior improvements under current ownership include refreshed landscaping, fencing, new irrigation, and Spanish tile details. Offered at $2,700,000, this property provides a scheduled CAP rate of 4.97% under self-management and tremendous value-add potential as legacy rents turn over. Located in an amenity-rich neighborhood with proximity to retail, dining, and the beach, 522–532 Idaho Avenue offers a rare chance to control an easily managed asset in one of Los Angeles County’s most desirable rental markets.
Property Facts
| Price | $2,700,000 | Property Subtype | Apartment |
| Price Per Unit | $450,000 | Apartment Style | Low-Rise |
| Sale Type | Investment | Building Class | B |
| Cap Rate | 4.97% | Lot Size | 0.17 AC |
| Gross Rent Multiplier | 13.78 | Building Size | 3,360 SF |
| No. Units | 6 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1922 |
| Zoning | SMR2* - Low Density Residential | ||
| Price | $2,700,000 |
| Price Per Unit | $450,000 |
| Sale Type | Investment |
| Cap Rate | 4.97% |
| Gross Rent Multiplier | 13.78 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.17 AC |
| Building Size | 3,360 SF |
| No. Stories | 1 |
| Year Built | 1922 |
| Zoning | SMR2* - Low Density Residential |
Amenities
Unit Amenities
- Microwave
- Washer/Dryer
- Washer/Dryer Hookup
- Ceiling Fans
- Kitchen
- Hardwood Floors
- Refrigerator
- Oven
- Range
- Tub/Shower
- Freezer
- Porch
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 6 | - | - |
1 1
Moderately walkable
70/100
Moderately drivable
70/100
Some public transit
50/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 4292-010-001 | Improvements Assessment | $408,000 |
| Land Assessment | $2,014,500 | Total Assessment | $2,422,500 |
Property Taxes
Parcel Number
4292-010-001
Land Assessment
$2,014,500
Improvements Assessment
$408,000
Total Assessment
$2,422,500
1 of 29
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
522-532 Idaho Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
