Log In/Sign Up
Your email has been sent.
522 N Centre St 6 Unit Apartment Building $1,280,000 ($213,333/Unit) 6% Cap Rate San Pedro, CA 90731
INVESTMENT HIGHLIGHTS
- 4 of 6 Units Renovated
- All Units Have Washer/Dryers
- Roof Replaced in 2019
- Estimated 25% Upside
EXECUTIVE SUMMARY
We are pleased to present 522 N Centre Street in San Pedro, CA, a six-unit multifamily property offering strong in-place income and clear value-add potential. The property features a balanced unit mix of three two-bedroom/one-bathroom units and three one-bedroom/one-bathroom units, with four of the six units recently renovated. Capital improvements include a new roof completed in 2019, and all units are equipped with in-unit washer and dryers, enhancing tenant appeal. With an estimated 25% rental upside, this asset presents an attractive opportunity for investors seeking both immediate cash flow and long-term growth in a desirable San Pedro submarket. For more information, please reach out.
FINANCIAL SUMMARY (ACTUAL - 2026) Click Here to Access |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS
| Price | $1,280,000 | Apartment Style | Low-Rise |
| Price Per Unit | $213,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 6% | Building Size | 5,000 SF |
| Gross Rent Multiplier | 10.1 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1924 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | LAR2 - Residential Medium | ||
| Price | $1,280,000 |
| Price Per Unit | $213,333 |
| Sale Type | Investment |
| Cap Rate | 6% |
| Gross Rent Multiplier | 10.1 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 5,000 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1924 |
| Opportunity Zone |
Yes |
| Zoning | LAR2 - Residential Medium |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 3 | $2,246 | 833 |
| 1+1 | 3 | $1,713 | 833 |
1 1
Walk Score®
Very Walkable (71)
Bike Score®
Very Bikeable (79)
PROPERTY TAXES
| Parcel Number | 7449-004-001 | Total Assessment | $1,108,962 (2025) |
| Land Assessment | $578,358 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $530,604 (2025) | Tax Year | 2026 |
PROPERTY TAXES
Parcel Number
7449-004-001
Land Assessment
$578,358 (2025)
Improvements Assessment
$530,604 (2025)
Total Assessment
$1,108,962 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 13
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
522 N Centre St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.