Log In/Sign Up
Your email has been sent.
522 N Centre St 6 Unit Apartment Building $1,280,000 ($213,333/Unit) 6% Cap Rate San Pedro, CA 90731
Investment Highlights
- 4 of 6 Units Renovated
- All Units Have Washer/Dryers
- Roof Replaced in 2019
- Estimated 25% Upside
Executive Summary
We are pleased to present 522 N Centre Street in San Pedro, CA, a six-unit multifamily property offering strong in-place income and clear value-add potential. The property features a balanced unit mix of three two-bedroom/one-bathroom units and three one-bedroom/one-bathroom units, with four of the six units recently renovated. Capital improvements include a new roof completed in 2019, and all units are equipped with in-unit washer and dryers, enhancing tenant appeal. With an estimated 25% rental upside, this asset presents an attractive opportunity for investors seeking both immediate cash flow and long-term growth in a desirable San Pedro submarket. For more information, please reach out.
Financial Summary (Actual - 2026) Click Here to Access |
Annual | Annual Per SF |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,280,000 | Apartment Style | Low-Rise |
| Price Per Unit | $213,333 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 6% | Building Size | 5,000 SF |
| Gross Rent Multiplier | 10.1 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1924 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | LAR2 - Residential Medium | ||
| Price | $1,280,000 |
| Price Per Unit | $213,333 |
| Sale Type | Investment |
| Cap Rate | 6% |
| Gross Rent Multiplier | 10.1 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 5,000 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1924 |
| Opportunity Zone |
Yes |
| Zoning | LAR2 - Residential Medium |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 3 | $2,246 | 833 |
| 1+1 | 3 | $1,713 | 833 |
1 1
Walk Score®
Very Walkable (71)
Bike Score®
Very Bikeable (79)
Property Taxes
| Parcel Number | 7449-004-001 | Total Assessment | $1,108,962 (2025) |
| Land Assessment | $578,358 (2025) | Annual Taxes | ($1) ($0.00/SF) |
| Improvements Assessment | $530,604 (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
7449-004-001
Land Assessment
$578,358 (2025)
Improvements Assessment
$530,604 (2025)
Total Assessment
$1,108,962 (2025)
Annual Taxes
($1) ($0.00/SF)
Tax Year
2026
1 of 13
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
522 N Centre St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.